Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    451 Old Litchfield Rd Litchfield Park, AZ 85340-4348

    • Golf courses & driving ranges
    • 40,135 SF
    • 258.40 lot acres
    OFF-MARKET
    Value Estimations
    $32,505,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1198632
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Wigwam Golf Club / Golf Club / Golf Course
    • Litchfield Park Dumpsters / Dump Truck Dealer
    • Warren Schutte Players Academy / Golf Instructor
    • Red Allen's Bar & Grill / Bar / Restaurant

    Property Details for 451 Old Litchfield Rd

    Year built
    1965
    Construction
    CONCRETE
    Lot size
    258.40 lot acres
    Property size
    40,135 SF
    Zone code
    OS
    Property type
    Golf courses & driving ranges
    APN
    501-64-402C
    APU
    50164402C

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $44,083,000
      Market price range: $4.16M - $321M
      AI Estimate
      $20,930,000
      Market price range: $3.24M - $204M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Litchfield Park
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.349
    Latitude
    33.5005
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $90,421
    $0.00
    $0.00
    $1,117,321
    -
    $1,148,217
    $5,819,800
    $6,968,017

    Comparable in this City

    • Value Estimation by Request
      0.03 Acres

      Litchfield Park, AZ 85340

      GOLF COURSE • 0.03 Acres
      Litchfield Park, AZ 85340
      View Details
    • Value Estimation by Request
      0.25 Acres

      Litchfield Park, AZ 85340

      GOLF COURSE • 0.25 Acres
      Litchfield Park, AZ 85340
      View Details
    • Value Estimation by Request
      3.34 Acres

      Litchfield Park, AZ 85340

      GOLF COURSE • 3.34 Acres
      Litchfield Park, AZ 85340
      View Details
    • Value Estimation
      $3,530,000
      6,285 SF

      Litchfield Park, AZ 85340

      GOLF COURSE • 6,285 SF
      Litchfield Park, AZ 85340
      View Details
    • Value Estimation by Request
      0.47 Acres

      Litchfield Park, AZ 85340

      GOLF COURSE • 0.47 Acres
      Litchfield Park, AZ 85340
      View Details
    • Value Estimation by Request
      0.02 Acres

      Litchfield Park, AZ 85340

      GOLF COURSE • 0.02 Acres
      Litchfield Park, AZ 85340
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1.00 Acre

      Monument Point Business Park Lots

      Litchfield Park Industrial Land, 1-4 Acres
      12337 Camelback Rd, Litchfield Park, AZ 85340
      View Details
    • $1,400,000
      2,250 SF

      Litchfield Park Industrial Live/Work Space

      Industrial space with live/work opportunity near 303 freeway.
      7004 N Alsup Rd, Litchfield Park, AZ 85340
      View Details
    • Contact for pricing

      2.39 AC Industrial Land Available

      2.39 AC industrial land near freeways and Luke Airforce Base.
      6030 N Litchfield Rd, Litchfield Park, AZ 85340
      View Details
    • $3,300,000
      Pending

      Prime 303 Corridor Land Opportunity

      14.4 acres near State Route 303, Litchfield Park, AZ
      16024 W Glendale Ave, Litchfield Park, AZ 85340
      View Details
    • Contact for pricing

      Litchfield Park Commercial Land Opportunity

      7.4 Acres C-2 Zoned Land, High Traffic
      12280 Indian School Rd, Litchfield Park, AZ 85340
      View Details
    • $469,000
      1.02 Acres

      Litchfield Park Land Opportunity

      Prime land in growing Litchfield Park, Arizona.
      123xx W Estero Ct, Litchfield Park, AZ 85340
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,600 SF

      Litchfield Park Retail Space For Lease

      Prime Retail Space, 3600 sq ft, Vacant
      0 Litchfield Rd & Camelback Rd, Litchfield Park, AZ 85340
      View Details
    • Contact for pricing
      309,734 SF

      Litchfield Park Warehouse Space

      309,734 SF warehouse with 36' clear height for lease.
      6314 N Litchfield Rd, Litchfield Park, AZ 85340
      View Details
    • Contact for pricing
      165,295 SF

      Litchfield Park Warehouse Space

      Divisible warehouse space with high ceilings and ample parking.
      6256 N Litchfield Rd, Litchfield Park, AZ 85340
      View Details
    • Contact for pricing
      141,861 SF

      Industrial Space Available For Lease

      Divisible industrial space with offices, dock and grade-level positions.
      6244 N Litchfield Rd, Litchfield Park, AZ 85340
      View Details
    • Contact for pricing
      153,337 SF

      Litchfield Road Warehouse Space

      153,337 SF warehouse with 32' clear height.
      6332 N Litchfield Rd, Litchfield Park, AZ 85340
      View Details
    • $500 /Mo
      1,230 SF

      Executive Office Sublease in Litchfield

      Individual executive offices available for sublease in Litchfield Park.
      503 E Plaza Cir, Litchfield Park, AZ 85340
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    451 Old Litchfield Rd
    Litchfield Park, AZ 85340-4348
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.