Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$3,600,000
Apartment buildings
4509 86th St Urbandale, IA 50322-1588
Entity Owned
18-yr Hold
Absentee Owner
Property ID
US25-0105538
Property profile
Verified
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Year built
1985
Construction
FRAME
Total area
31,616 SF
Lot
4.24 ac (184,694 SF)
Zoning code
PARKVIEW PUD
APN
312/02352-201-002
UPID
US25-0105538
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$4.06M
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$3.60M
Owner & transaction history
Midwest Residential Fund I LLC · 18 yrs held
Midwest Residential Fund I LLC
since 2007
2 recorded transactions
Zoning & alternative use
PARKVIEW PUD · Urbandale, IA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Source
CHAPTER 160: ZONING
Top alternative use upside
Auto repair, garage
$5.4M
+17.0%
Medical building
$5.3M
+13.0%
Restaurant
$4.9M
+4.8%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Urbandale submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Urbandale submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$4,390,000
6.5%
$4,055,000
7%
$3,765,000
Alternative Use
Use
Estimation
APARTMENT HOUSE (5+ UNITS)
$4,655,000
Current use
AUTO REPAIR, GARAGE
$5,445,000
Change: +17% · Conversion: Difficult
MEDICAL BUILDING
$5,260,000
Change: +13% · Conversion: Moderate
RESTAURANT
$4,880,000
Change: +5% · Conversion: Difficult
Blend value · Realmo final
$3.60M
Range $3.24M – $3.96M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$114 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2020Property tax & assessments
Tax year 2020
Tax billed
$153,556
Tax year 2020
Assessed value
$8,630,000
Assessed 2023
Previous assessed
$8,630,000
+0.0% YoY
Effective rate
1.78%
On assessed value
Assessed land
$781,000
Assessed improvement
$7,849,000
Land market value
$781,000
Improvement market value
$7,849,000
Total market value
$8,630,000
Applied tax rate
19.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Status
Off-Market
Year built
1985
Construction
FRAME
Heating
BASEBOARD
Cooling
YES
Buildings
3
Stories
3
Units
36
Rooms
8
Bathrooms
2
Total area
31,616 SF
Lot
4.24 ac (184,694 SF)
Zoning code
PARKVIEW PUD
APN
312/02352-201-002
UPID
US25-0105538
Jurisdiction
POLK
Zoning & alternative use
PARKVIEW PUD · Urbandale, IAZoning PARKVIEW PUD · permitted uses
PARKVIEW PUD · Urbandale, IA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Source
CHAPTER 160: ZONING
Alternative use value scenarios
Repositioning upside vs current use
APARTMENT HOUSE (5+ UNITS) Current
Est. value
$4.7M
AUTO REPAIR, GARAGE
Est. value
$5.4M
MEDICAL BUILDING
Est. value
$5.3M
RESTAURANT
Est. value
$4.9M
APARTMENT HOUSE (5+ UNITS) Current
AUTO REPAIR, GARAGE
MEDICAL BUILDING
RESTAURANT
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1985
Construction
FRAME
Heating
BASEBOARD
Cooling
Yes
Stories
3
Buildings
3
Units
36
Rooms
8
Bathrooms
2
Lot
4.24 ac
Current owner
From public records · entity-resolved
Midwest Residential Fund I LLC
Entity
Mailing address
6900 WESTOWN PKWY, WEST DES MOINES, IA 50266-2520
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2007
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
2 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 24, 2012
—
Bristol Residl Cooperative
—
Deed Of Trust
related
$67,200,000 · Grandbridge Real Est Capital
Aug 30, 2007
—
Midwest Residential Fund I LLC
Bristol Apartments Acquisition
Quit Claim Deed
related
$64,680,000 · General Electric Capital Corp
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4509 86th St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
