Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4505 Waycross Dr Columbus, IN 47203-3916

    • Office Properties & Spaces
    • 39,872 SF
    • 6.62 lot acres
    OFF-MARKET
    Value Estimations
    $2,275,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US31-2009115
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Smith Elementary School / High School

    Property Details for 4505 Waycross Dr

    Year built
    1969
    Construction
    TYPE NOT SPECIFIED
    Lot size
    6.62 lot acres
    Property size
    39,872 SF
    Property type
    Office Properties & Spaces
    APN
    03-96-16-340-010.000-005
    APU
    39616340010000005

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,273,000
      Market price range: $1.04M - $3.64M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $2,275,000
      Current use
      RESTAURANT
      $3,300,000
      Change: +45% Conversion: Difficult
      RETAIL STORES
      $3,095,000
      Change: +36% Conversion: Easy
      MEDICAL BUILDING
      $2,725,000
      Change: +20% Conversion: Easy
      APARTMENT HOUSE (5+ UNITS)
      $2,370,000
      Change: +4% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $2,355,000
      Change: +4% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Columbus
    County
    Bartholomew
    State
    Indiana
    Longitude
    -85.8706
    Latitude
    39.2204
    CBSA code
    18020
    CBSA name
    COLUMBUS, IN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      98,337 SF

      2405 Beam Rd

      Power centers • 98,337 SF
      2405 Beam Rd, Columbus, IN 47203
      View Details
    • Value Estimation by Request
      5,164 SF

      5975 25th St

      OFFICE (GENERAL) • 5,164 SF
      5975 25th St, Columbus, IN 47203-9191
      View Details
    • Value Estimation by Request
      5,830 SF

      Doctors Park Dr

      OFFICE (GENERAL) • 5,830 SF
      Doctors Park Dr, Columbus, IN 47203
      View Details
    • Value Estimation by Request
      800 SF

      450 450th Nn

      OFFICE (GENERAL) • 800 SF
      450 450th Nn, Columbus, IN 47203
      View Details
    • Value Estimation by Request
      5,512 SF

      2529 Sandcrest Blvd

      OFFICE (GENERAL) • 5,512 SF
      2529 Sandcrest Blvd, Columbus, IN 47203-3057
      View Details
    • Value Estimation
      $735,000
      10,000 SF

      2535 Arnold St

      OFFICE (GENERAL) • 10,000 SF
      2535 Arnold St, Columbus, IN 47203-1748
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      741,000 SF

      Columbus Industrial Land for Development

      Available for build-to-suit, lease, or sale in Columbus, Indiana.
      5440 W 450 S, Columbus, IN 47203
      View Details
    • New
      $64,000
      0.32 Acres

      Residential Lots in Columbus, IN

      Residential lots available in prestigious Sycamore Bend subdivision.
      45 Taylor Dr, Columbus, IN 47203
      View Details
    • New
      $64,900
      0.24 Acres

      Residential Lots in Sycamore Bend

      Residential lots available in prestigious Sycamore Bend subdivision, Columbus, IN.
      3736 Sycamore Bend Way S, Columbus, IN 47203
      View Details
    • New
      $74,500
      0.30 Acres

      Residential Lots in Columbus, IN

      Residential lots available in Sycamore Bend subdivision.
      3751 Sycamore Bend Way N, Columbus, IN 47203
      View Details
    • New
      $64,000
      0.29 Acres

      Residential Lots in Sycamore Bend

      Residential lots available in the prestigious Sycamore Bend subdivision.
      3792 Taylor Ct, Columbus, IN 47203
      View Details
    • New
      $77,500
      Pending

      Residential Lots in Columbus, IN

      Residential lots available in the Sycamore Bend subdivision.
      3717 Sycamore Bend Way S, Columbus, IN 47203
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      98,337 SF

      Clover Center: Columbus Retail Space

      High-traffic retail/office space available.
      2405 Beam Rd, Columbus, IN 47203
      View Details
    • $375 /Mo

      Private Office Space Available

      Serviced and coworking office spaces for rent with included utilities.
      2530 Sandcrest Blvd, Columbus, IN 47203
      View Details
    • $11 SF/Yr
      8,790 SF

      Columbus Office Space: 1,400 SF Available

      Modern Medical/Creative Office Space in Columbus, IN
      2329 Marr Rd, Columbus, IN 47203
      View Details
    • Contact for pricing
      221,000 SF

      Industrial Build-to-Suit Opportunity

      Industrial buildings available for lease or sale in Columbus, Indiana.
      4880 W 450 S, Columbus, IN 47203
      View Details
    • Contact for pricing
      1,063 SF

      Retail Spaces in Clover Center

      Retail spaces available in high-traffic Columbus, Indiana location.
      2987-3025 25Th St, Columbus, IN 47203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4505 Waycross Dr
    Columbus, IN 47203-3916
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.