Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$11,120,000
Garden apartment buildings
4500 Monaco St Denver, CO 80237-3427
Entity Owned
8-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US13-1188288
Property profile
Verified
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Year built
1995
Construction
WOOD
Total area
620,050 SF
Lot
21.82 ac (950,486 SF)
Zoning code
B-4
APN
07084-00-159-000
UPID
US13-1188288
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
20-20 Translations, Inc. Translation Service
-
Cierra Crest Apartment Building Apartment Complex
-
3DM Family Community Center
-
2 Weeks Free on Select 2 Bedrooms! Must move in by 11/30. Apartment Building
-
Bldg 9 Apartment Building
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$11.12M
Owner & transaction history
Bell Fund Vi Denver Tech Cente · 8 yrs held
Bell Fund Vi Denver Tech Cente
since 2017
4 recorded transactions
Zoning & alternative use
B-4 · Denver, CO
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Denver submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Denver submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$18 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$934,694
Tax year 2023
Assessed value
$12,062,750
Assessed 2023
Previous assessed
$8,532,100
+41.4% YoY
Effective rate
7.75%
On assessed value
Assessed land
$2,623,220
Assessed improvement
$9,439,530
Land market value
$39,207,500
Improvement market value
$140,888,500
Total market value
$180,096,000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Status
Off-Market
Year built
1995
Construction
WOOD
Heating
FORCED AIR
Cooling
CENTRAL
Buildings
21
Stories
3
Units
480
Rooms
24
Bathrooms
1
Total area
620,050 SF
Lot
21.82 ac (950,486 SF)
Zoning code
B-4
APN
07084-00-159-000
UPID
US13-1188288
Jurisdiction
DENVER
Zoning & alternative use
B-4 · Denver, CO
Zoning B-4 · permitted uses
B-4 · Denver, CO
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Denver. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1995
Construction
WOOD
Heating
FORCED AIR
Cooling
Yes
Stories
3
Buildings
21
Units
480
Rooms
24
Bathrooms
1
Lot
21.82 ac
Current owner
From public records · entity-resolved
Bell Fund Vi Denver Tech Cente
Entity
Mailing address
333 W WACKER DR STE #2300, CHICAGO, IL 60606-1266
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
4 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 26, 2017
—
Bell Fund Vi Denver Tech Cente
Fairfield Presidio LP
Grant Deed
related
$67,828,000 · Walker & Dunlop
Jan 28, 2016
$122,700,000
Scg Atlas Cierra Crest LLC
Eqr Sombra 2008 Limited Partnership
Special Warranty Deed
$86,700,000 · Wells Fargo Bank NA
Dec 17, 2008
—
Eqr Sombra 2008 Limited Partnership
Eqr Connor LLC
Special Warranty Deed
$543,000,000 · Wells Fargo Bank NA
—
—
Enclave Of Belleview Stn Apartmen
—
Deed Of Trust
related
$37,700,000 · Northmarq Cap Fin
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4500 Monaco St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
