Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    45 Johnson St Waterbury, CT 06710

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    45 Johnson St Waterbury, CT 06710

    View on Map
    • Dormitories
    • 2,445 SF
    • 0.07 lot acres
    Off-Market
    Property ID
    US15-0182155
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Dormitories

    Property Details for 45 Johnson St

    Year built
    1890
    Lot size
    0.07 lot acres
    Property size
    2,445 SF
    Property type
    Dormitories
    Property subtype
    Student housing
    APN
    1379477

    Description

    This exceptional multifamily property, located at 45 Johnson St in Waterbury, Connecticut, presents a compelling investment opportunity. The 2,445 square foot building, constructed in 1890, sits on a 0.07-acre lot (APN 1379477) and is zoned RM. Currently configured as a seven-bedroom, three-bathroom residence, it offers significant potential for conversion back into a legal two-family dwelling or continued use as a single-family home with ample rental income potential. The property features a spacious first floor with a foyer, kitchen, dining room, and living room, along with a full bathroom. The second floor includes four bedrooms and a partially renovated bathroom. The third floor adds three more bedrooms and another full bathroom. The property's location in Waterbury, CT (zip code 06710) offers proximity to schools, transportation, and key amenities. The nearby West Grove Street redevelopment project, featuring 46 new townhouses, further enhances the property's value and potential for future growth. This Class C multifamily building is listed at $250,000 and presents a rare chance to capitalize on the burgeoning Waterbury market. The property's versatility and location make it an ideal investment for both seasoned and aspiring real estate investors.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waterbury
    County
    New Haven
    State
    Connecticut
    Longitude
    -73.0486853
    Latitude
    41.5599087

    Comparable in this City

    • $300,000
      1,600 SF

      Mixed-Use Investment Opportunity

      Mixed-use property with restaurant, storefront, hall, and apartments.
      39 Willow St, Waterbury, CT 06710
      View Details
    • $489,900
      3,067 SF

      Well-Maintained 5-Unit Investment Property

      Turnkey investment property with strong ROI potential in Waterbury, CT.
      74 Holmes Ave, Waterbury, CT 06710
      View Details
    • New
      $599,900
      Pending

      Waterbury Multifamily Rooming House

      Fully occupied 14-unit rooming house with garage.
      34 Mitchell Ave, Waterbury, CT 06710
      View Details
    • $1,600,000
      11,360 SF

      Downtown Waterbury Multifamily Investment Opportunity

      Well-maintained 16-unit apartment building in Waterbury's Central Business District.
      48 Mitchell Ave, Waterbury, CT 06710
      View Details
    • $799,999

      Corner Mixed-Use Building with Upside

      Mixed-use building with renovation and income potential.
      68 Willow St, Waterbury, CT 06710
      View Details
    • $1,250,000
      11,748 SF

      Mixed-Use Investment Opportunity

      Mixed-use property with restaurant, storefront, hall, and apartments.
      33-39 Willow St, Waterbury, CT 06710
      View Details

    Similar Nearby for Sale

    • $300,000
      1,600 SF

      Mixed-Use Investment Opportunity

      Mixed-use property with restaurant, storefront, hall, and apartments.
      39 Willow St, Waterbury, CT 06710
      View Details
    • $1,600,000
      11,360 SF

      Downtown Waterbury Multifamily Investment Opportunity

      Well-maintained 16-unit apartment building in Waterbury's Central Business District.
      48 Mitchell Ave, Waterbury, CT 06710
      View Details
    • $799,999

      Corner Mixed-Use Building with Upside

      Mixed-use building with renovation and income potential.
      68 Willow St, Waterbury, CT 06710
      View Details
    • $489,900
      3,067 SF

      Well-Maintained 5-Unit Investment Property

      Turnkey investment property with strong ROI potential in Waterbury, CT.
      74 Holmes Ave, Waterbury, CT 06710
      View Details
    • New
      $599,900
      Pending

      Waterbury Multifamily Rooming House

      Fully occupied 14-unit rooming house with garage.
      34 Mitchell Ave, Waterbury, CT 06710
      View Details
    • $1,250,000
      11,748 SF

      Mixed-Use Investment Opportunity

      Mixed-use property with restaurant, storefront, hall, and apartments.
      33-39 Willow St, Waterbury, CT 06710
      View Details

    Similar Nearby for Lease

    • $1,650 /Mo

      Renovated Four-Bedroom Apartment For Rent

      Spacious, renovated 4-bedroom apartment near downtown and highway access.
      37 Plaza Ave, Waterbury, CT 06710
      View Details
    • Contact for pricing
      3,282 SF

      Renovated Apartment with Modern Amenities

      Spacious, renovated 3-bedroom apartment with modern kitchen and central air.
      16 Arch St, Waterbury, CT 06710
      View Details
    • $1,900 /Mo

      New 3BR Apartment in Waterbury

      Modern 3BR apartment in desirable Hillside neighborhood, Waterbury.
      36 2Nd Ave, Waterbury, CT 06710
      View Details
    • $1,600 /Mo

      Two-Bedroom Apartment with Modern Updates

      Updated 2-bedroom apartment near amenities and public transit for rent.
      185 Grove St, Waterbury, CT 06710
      View Details
    • Contact for pricing
      3,672 SF

      New 3BR Apartment in Waterbury

      Modern 3BR apartment near UConn Waterbury and hospitals.
      36 2Nd Ave, Waterbury, CT 06710
      View Details
    • $1,500 /Mo

      Spacious Apartment with Extra Room

      Bright 2-bedroom apartment with office near amenities.
      175 Chestnut Ave, Waterbury, CT 06710
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    45 Johnson St
    Waterbury, CT 06710
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!