Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    45 103rd St Chicago, IL 60628-2605

    • Motels
    • 14,000 SF
    • 0.10 lot acres
    OFF-MARKET
    Last Sale
    Oct 08, 2020
    $1,920,000
    Value Estimations
    $2,180,000
    Show details
    Cap Rate Potential
    4.7%
    Motels
    Location Intelligence
    Property ID
    US28-0992028
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Royal Castle Motel / Motel
    • Imperial Motel / Motel

    Property Details for 45 103rd St

    Year built
    1978
    Lot size
    0.10 lot acres
    Property size
    14,000 SF
    Property type
    Motels
    APN
    25-16-202-025
    APU
    2516202025

    Description

    The Imperial Motel, a 40-key exterior corridor motel, presents a compelling investment opportunity in Chicago, Illinois. Located at 45 W 103rd St, in Cook County, this property boasts a strong 75% occupancy rate and a compelling asking price of $1,900,000, translating to $46,195 per key. The motel's 13.31% capitalization rate signifies significant potential for return on investment. Situated on approximately 0.76 acres of land, the property offers substantial upside potential for future development. Its strategic location on the bustling 103rd Street provides convenient access to key demand generators. These include Chicago Midway Airport, a mere 12.4 miles away, and a Metra station just 1 mile from the property, ensuring consistent guest traffic. The sturdy brick building is currently operating as a limited-service motel, making it an ideal candidate for affiliation with a budget-friendly hotel flag. This presents an excellent opportunity for investors seeking a high-yield hospitality asset in a dynamic Chicago location with potential for growth and expansion. The zip code is 60628.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,230,000
      ML approach
      $2,270,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,755,000
      6.5%
      $1,620,000
      7%
      $1,505,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,832,000
      Market price range: $1.83M - $3.16M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Chicago
    County
    Cook
    State
    Illinois
    Longitude
    -87.6253
    Latitude
    41.7069
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $8,469
    $9,355
    $23,648
    $33,003
    -
    $37,420
    $94,592
    $132,012

    Comparable in this City

    • Value Estimation
      $2,180,000
      14,000 SF

      43 103rd St

      MOTEL • 14,000 SF
      43 103rd St, Chicago, IL 60628
      View Details
    • Value Estimation
      $3,125,000
      24,000 SF

      10024 Halsted St

      MOTEL • 24,000 SF
      10024 Halsted St, Chicago, IL 60628
      View Details
    • Value Estimation by Request
      24,000 SF

      10034 Halsted St

      MOTEL • 24,000 SF
      10034 Halsted St, Chicago, IL 60628
      View Details
    • Value Estimation
      $2,180,000
      14,000 SF

      37 103rd St

      MOTEL • 14,000 SF
      37 103rd St, Chicago, IL 60628
      View Details
    • Value Estimation
      $2,180,000
      14,000 SF

      39 103rd St

      MOTEL • 14,000 SF
      39 103rd St, Chicago, IL 60628
      View Details
    • Value Estimation
      $3,125,000
      24,000 SF

      10026 Halsted St

      MOTEL • 24,000 SF
      10026 Halsted St, Chicago, IL 60628
      View Details

    Similar Nearby for Sale

    • $425,000
      3,600 SF

      Ware Ranch Steak House: Turnkey Opportunity

      Established Restaurant, 3600 sq ft, Chicago
      11147 Michigan Ave, Chicago, IL 60628
      View Details
    • $850,000
      24,400 SF

      Chicago Industrial Property: $850,000

      24,400 SF Industrial Building, 4 Units
      12000 Doty Ave, Chicago, IL 60628
      View Details
    • $115,000
      3,528.00 Acres

      Chicago Mixed-Use Property For Sale

      Mixed-use property available for sale in Chicago, Illinois.
      350 E 115Th St, Chicago, IL 60628
      View Details
    • $144,000

      Chicago Brick 2-Flat Investment Property

      West Roseland brick 2-flat with income potential, sold as-is.
      11343 S Forest Ave, Chicago, IL 60628
      View Details
    • New
      Contact for pricing
      0.07 Acres

      West Roseland Development Opportunity

      25x125 RS-3 zoned lot in rapidly developing West Roseland.
      34 W 108Th Pl, Chicago, IL 60628
      View Details
    • New
      $285,000

      Roseland Two-Unit Income Property

      Well-maintained two-unit property in Roseland, ideal for rental income.
      10044 S La Salle St, Chicago, IL 60628
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      17,150 SF

      Land Available For Pad Development

      Pad site development opportunity with highway signage and high traffic.
      11336 S Doty Ave, Chicago, IL 60628
      View Details
    • $27 SF/Yr
      2,250 SF

      Restaurant with Drive-Thru Available

      Second-generation restaurant with drive-thru, ready for new concept.
      224 E 103Rd St, Chicago, IL 60628
      View Details
    • $14 SF/Yr
      1,600 SF

      Retail Space in Chicago, IL

      Retail space with high visibility and ample parking available for rent.
      519 E 103Rd St, Chicago, IL 60628
      View Details
    • Contact for pricing
      3,200 SF

      I-94 Pad Site Development

      Pad site development with highway signage and high traffic volume.
      11331 S Corliss Ave, Chicago, IL 60628
      View Details
    • Contact for pricing
      88,427 SF

      Roseland Medical Center Office Space

      Second-generation medical office space in established Chicago medical campus.
      134 W 111Th St, Chicago, IL 60628
      View Details
    • $12 SF/Yr
      8,406 SF

      Prime Medical Office Space, Chicago

      8,406 SF Single-Tenant Medical Office
      66 103Rd St, Chicago, IL 60628
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    45 103rd St
    Chicago, IL 60628-2605
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.