Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    449 Moss Trl Goodlettsville, TN 37072

    • Parking lots & garages
    • 0.22 lot acres
    For Sale
    View listing
    $1,250,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-2263708
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Five Oaks Retreat / Dog Day Care Center

    Property Details for 449 Moss Trl

    Lot size
    0.22 lot acres
    Zone code
    6ZZ
    Property type
    Parking lots & garages
    APN
    026-09-0-078-00
    APU
    2609007800

    Description

    This exceptional investment opportunity presents a 3,990 square foot, single-story, Class C retail building currently operating as a 100% occupied daycare center. Located at 449 Moss Trail in Goodlettsville, Tennessee (zip code 37072), this property sits on a 0.75-acre lot with 38 parking spaces and offers significant future development potential. The building, constructed in 1975, is in good repair and benefits from a strong tenant with a credit rating, currently under a net lease (NNN) with a remaining term of 4 years and annual rent bumps of 3%. The asking price is $1,250,000, representing a price per square foot of $313.28 and a 5.00% cap rate. The property is zoned 6Zz for City of Goodlettsville Commercial use and enjoys convenient access to I-65 and the 2-Mile Parkway. This presents a compelling investment opportunity in the desirable Goodlettsville/Rivergate area. The single tenant daycare has proven to be an excellent tenant, providing stability and consistent income. This property is an ideal addition to any diversified investment portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Goodlettsville
    County
    Davidson
    State
    Tennessee
    Longitude
    -86.7059
    Latitude
    36.3106
    CBSA code
    34980
    CBSA name
    NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $660
    $17,440
    $5,160
    $22,600
    -
    $43,600
    $12,900
    $56,500

    Comparable in this City

    • Value Estimation by Request
      0.46 Acres

      216 Connell St

      PARKING LOT • 0.46 Acres
      216 Connell St, Goodlettsville, TN 37072
      View Details
    • Value Estimation
      $4,825,000
      2.49 Acres

      1000 Rivergate Pkwy

      PARKING LOT • 2.49 Acres
      1000 Rivergate Pkwy, Goodlettsville, TN 37072-2447
      View Details
    • Value Estimation by Request
      0.37 Acres

      717 Rivergate Pkwy

      PARKING LOT • 0.37 Acres
      717 Rivergate Pkwy, Goodlettsville, TN 37072
      View Details
    • Value Estimation by Request
      0.03 Acres

      Mdw Lark Ln

      PARKING LOT • 0.03 Acres
      Mdw Lark Ln, Goodlettsville, TN 37072
      View Details
    • Value Estimation by Request
      0.21 Acres

      Cedar St

      PARKING LOT • 0.21 Acres
      Cedar St, Goodlettsville, TN 37072
      View Details
    • Value Estimation by Request
      0.30 Acres

      Cedar St

      PARKING LOT • 0.30 Acres
      Cedar St, Goodlettsville, TN 37072
      View Details

    Similar Nearby for Sale

    • $1,400,000

      Land Opportunity for Car Wash

      Entitled, shovel-ready site for express car wash development.
      155 Long Hollow Pike, Goodlettsville, TN 37072
      View Details
    • $5,900,000

      Rivergate Executive Park Investment Opportunity

      Commercial property featuring retail and office spaces near Nashville.
      907 Rivergate Pkwy, Goodlettsville, TN 37072
      View Details
    • $1,250,000
      3,990 SF

      Goodlettsville Daycare Investment

      Net-leased daycare, prime location
      449 Moss Trl, Goodlettsville, TN 37072
      View Details
    • $5,900,000
      50,326 SF

      Rivergate Executive Park Investment Opportunity

      Commercial property featuring retail and office space near Nashville.
      907 Rivergate Pkwy, Goodlettsville, TN 37072
      View Details
    • Contact for pricing
      6,080 SF

      Restaurant in Retail Corridor

      Stand-alone restaurant prime for reuse or redevelopment near RiverGate Mall.
      912 Rivergate Pkwy, Goodlettsville, TN 37072
      View Details
    • $995,000
      2.85 Acres

      Goodlettsville Multifamily Land

      Shovel-ready, 60+ unit potential. Prime location.
      1381 Louisville Hwy, Goodlettsville, TN 37072
      View Details

    Similar Nearby for Lease

    • $32 SF/Yr
      2,520 SF

      Avalon Station: Retail Spaces for Lease

      Goodlettsville Retail, Two Units Available
      1149 Dickerson Rd, Goodlettsville, TN 37072
      View Details
    • Contact for pricing
      10,000 SF

      Retail/Office Space Near I-65

      1,120 SF retail or office space available immediately.
      403 Long Hollow Pike, Goodlettsville, TN 37072
      View Details
    • Contact for pricing

      Rivergate Mall Retail Opportunity

      Former Sears box available for long-term lease.
      Goodlettsville, TN 37072
      View Details
    • Contact for pricing
      2,983 SF

      Retail/F&B Space Available

      Retail or F&B space available immediately for rent.
      401-403 Long Hollow Pike, Goodlettsville, TN 37072
      View Details
    • Contact for pricing

      Restaurant/Retail Space Near Rivergate Mall

      2,550 SF restaurant/retail space with high visibility and ample parking.
      Goodlettsville, TN 37072
      View Details
    • Contact for pricing
      78,105 SF

      Music City Shopping Center Retail Space

      Nashville medical office space available. High visibility location.
      900 Conference Dr, Goodlettsville, TN 37072
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    449 Moss Trl
    Goodlettsville, TN 37072
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.