Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4420 Heritage Trce Pkwy Fort Worth, TX 76244-8903

    • Medical Office Space
    • 9,978 SF
    • 1.27 lot acres
    OFF-MARKET
    Value Estimations
    $700,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-5767432
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • U.S. Renal Care / Medical Clinic
    • Tarrant Nephrology Associates - Keller / Medical Clinic
    • Dr. James Lucente / Dental Office

    Property Details for 4420 Heritage Trce Pkwy

    Year built
    2012
    Lot size
    1.27 lot acres
    Property size
    9,978 SF
    Property type
    Medical Office Space
    Property subtype
    Medical centers
    APN
    17781C-162-3
    APU
    17781C1623

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $660,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $737,000
      Market price range: $587k - $1.07M

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $795,000
      Current use
      AUTO REPAIR, GARAGE
      $1,125,000
      Change: +41% Conversion: Difficult
      OFFICE BUILDING
      $1,080,000
      Change: +36% Conversion: Easy
      WAREHOUSE, STORAGE
      $860,000
      Change: +8% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2914
    Latitude
    32.9143
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $61,026
    $582,698
    $2,117,302
    $2,700,000
    -
    $582,698
    $2,117,302
    $2,700,000

    Comparable in this City

    • Value Estimation
      $855,000
      11,200 SF

      10700 Victoria Ash Dr, Unit D

      MEDICAL BUILDING • 11,200 SF
      10700 Victoria Ash Dr, Fort Worth, TX 76244-6392
      View Details
    • Value Estimation
      $1,020,000
      20,408 SF

      11751 Alta Vis Rd

      MEDICAL BUILDING • 20,408 SF
      11751 Alta Vis Rd, Fort Worth, TX 76244-6441
      View Details
    • Value Estimation
      $730,000
      9,978 SF

      4400 Heritage Trce Pkwy

      MEDICAL BUILDING • 9,978 SF
      4400 Heritage Trce Pkwy, Fort Worth, TX 76244-8901
      View Details
    • Value Estimation
      $960,000
      10,311 SF

      9700 Bch St

      MEDICAL BUILDING • 10,311 SF
      9700 Bch St, Fort Worth, TX 76244-6058
      View Details
    • Value Estimation
      $560,000
      9,993 SF

      5332 Tarrant Pkwy

      MEDICAL BUILDING • 9,993 SF
      5332 Tarrant Pkwy, Fort Worth, TX 76244-6293
      View Details
    • Value Estimation
      $1,080,000
      24,084 SF

      5637 Tarrant Pkwy

      MEDICAL BUILDING • 24,084 SF
      5637 Tarrant Pkwy, Fort Worth, TX 76244-7321
      View Details

    Similar Nearby for Sale

    • $1,300,000
      2,571 SF

      2,550 SF Prime Medical Office Space for Sale / Lease

      2,550 SF Prime Medical Office Space for Sale / Lease
      3912 North Tarrant Pwky Ste 200, Keller, TX 76244
      View Details
    • $325,000

      Professional Office Condo in Alliance

      Professional or medical condo in fast-growing North Fort Worth - Alliance.
      3848 N Tarrant Pkwy, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      2,550 SF

      2,550 SF Prime Medical Office Space for Sale/ Lease

      2,550 SF Prime Medical Office Space for Sale/ Lease
      3912 North Tarrant Pwky #200, Keller, TX 76244
      View Details
    • Contact for pricing

      Medical Office Space For Sale

      2,550 SF medical office space in a high-traffic area.
      3912 North Tarrant Pwky, Keller, TX 76244
      View Details
    • $799,900
      2.16 Acres

      Fort Worth Land with Approved Plans

      2.156 acres with city-approved plans for 12 lots.
      10001 N Beach St, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      5.50 Acres

      Fort Worth Commercial Land

      5.5 Acres, Prime Location, E-Commercial Zoning
      5700 Rock Vly Dr, Fort Worth, TX 76244
      View Details

    Similar Nearby for Lease

    • New
      $2,300 /Mo
      86,379 SF

      Fort Worth Retail/Office/Medical Space

      Prime location suitable for retail, office, medical, or service businesses.
      3604 Golden Triangle Blvd, Fort Worth, TX 76244
      View Details
    • Contact for pricing
      7,035 SF

      Shops at Moriah: Fort Worth Office

      7,035 SF Retail/Medical Office Space
      3121 Bailey Dr, Fort Worth, TX 76244
      View Details
    • New
      $3,575 /Mo
      1,589 SF

      Medical Office Space For Lease

      New medical office space in a rapidly expanding Fort Worth area.
      8498 N Riverside Dr, Fort Worth, TX 76244
      View Details
    • $21 SF/Yr
      2,178 SF

      Alliance Area Retail/Office Space

      Mixed-use property in a rapidly growing area of Alliance, Texas.
      12461 Timberland Blvd, Fort Worth, TX 76244
      View Details
    • $1,200 /Mo
      155,379 SF

      Furnished Office Space Available

      Fully-furnished office spaces with amenities in Fort Worth, TX.
      9500 Ray White Rd, Keller, TX 76244
      View Details
    • $23 SF/Yr
      22,992 SF

      Fort Worth Office Space Available

      Prime Fort Worth Office, 1,500-8,625 SF
      12412 Timberland Blvd, Fort Worth, TX 76244
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4420 Heritage Trce Pkwy
    Fort Worth, TX 76244-8903
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!