4401 Goshen Ave Visalia, CA 93291-9722
This exceptional 52-unit apartment complex, nestled on a 3.34-acre lot in Visalia, CA, presents a lucrative investment opportunity. Built in 1986, this gated community boasts a prestigious reputation as Visalia's first luxury apartment complex, maintaining its desirability to this day. The property features a mix of unit sizes: 36 two-bedroom/two-bathroom units, 8 three-bedroom/two-bathroom units, and 8 one-bedroom/one-bathroom units, all totaling 52,976 square feet. Each unit includes a refrigerator, washer, dryer, fireplace, and elegant architectural details such as tray ceilings. Residents enjoy a resort-style atmosphere with a swimming pool and heated spa, surrounded by mature landscaping and spacious courtyards. The complex also offers 37 additional uncovered parking spaces, in addition to a single-car garage for each unit. A secure gated entry enhances resident safety and privacy. Detailed financial information, including a Debt Service Coverage Ratio (DSCR) of 1.25% for a 30-year, 6.5% loan with a 5% Annual Debt Payment (ADP) of $5,156,401 (based on 2025 estimated cash flow), price per square foot of $217,000, price per door of $221,000, a Gross Rent Multiplier (GRM) of 13.5X, and a capitalization rate (CAP) of 4.29% (based on a 2025 reconstructed expense average of the last five years and scheduled rents), is available upon request to qualified buyers. The possibility of adding EV charging stations is also being explored. This property offers a compelling blend of luxury, location, and strong financial performance.
-
Villa Monte Vista Apartments Apartment Building
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2024Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
RM3 · Visalia, CAVisalia. Always verify with local authorities before improvements.
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.