Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    435 Willard Ave Ste B Newington, CT 06111-2378

    • Office Properties & Spaces
    • 1,568 SF
    OFF-MARKET
    Last Sale
    Nov 23, 2021
    $315,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US15-1011101
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Newington Children's Dentistry / Dental Office
    • Santos-Tomas Cristina L DDS / Dental Office
    • Craig A. Stasulis DMD, MD, Oral and Maxillofacial Surgery / Dental Office
    • Dr. Barry Rosenberg / Dental Office
    • Rosenberg Orthodontics in Newington, CT / Dental Office

    Property Details for 435 Willard Ave Ste B

    Year built
    2008
    Property size
    1,568 SF
    Zone code
    CD
    Property type
    Office Properties & Spaces
    APN
    NEWI M:9 B:303 L:11C
    APU
    NEWIM9B303L11C

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Newington
    County
    Hartford
    State
    Connecticut
    Longitude
    -72.7358
    Latitude
    41.7066
    CBSA code
    25540
    CBSA name
    HARTFORD-WEST HARTFORD-EAST HARTFORD, CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,557
    $0.00
    $196,990
    $196,990
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      86,000 SF

      205 Kelsey St

      Office space • 86,000 SF
      205 Kelsey St, Newington, CT 06111
      View Details
    • Value Estimation by Request
      1,450 SF

      485 Willard Ave Ste A

      CONDOMINIUM OFFICES • 1,450 SF
      485 Willard Ave Ste A, Newington, CT 06111-2376
      View Details
    • Value Estimation by Request
      1,450 SF

      485 Willard Ave Ste B

      CONDOMINIUM OFFICES • 1,450 SF
      485 Willard Ave Ste B, Newington, CT 06111-2376
      View Details
    • Value Estimation by Request
      1,378 SF

      16 Progress Cir Ste 2b

      CONDOMINIUM OFFICES • 1,378 SF
      16 Progress Cir Ste 2b, Newington, CT 06111-5543
      View Details
    • Value Estimation by Request
      2,130 SF

      152 Rockwell Rd Ste B3

      CONDOMINIUM OFFICES • 2,130 SF
      152 Rockwell Rd Ste B3, Newington, CT 06111-5546
      View Details
    • Value Estimation by Request
      2,130 SF

      152 Rockwell Rd Ste C7

      CONDOMINIUM OFFICES • 2,130 SF
      152 Rockwell Rd Ste C7, Newington, CT 06111-5546
      View Details

    Similar Nearby for Sale

    • $975,000
      12,251 SF

      Renovated Office Building in Newington

      12,251 SF renovated office building in thriving Newington, CT.
      171 Market Sq, Newington, CT 06111
      View Details
    • Contact for pricing
      3.22 Acres

      Prime Newington Retail Land

      3.22 Acres, High-Traffic Location
      2640 Berlin Tpke, Newington, CT 06111
      View Details
    • $539,900

      Residential Income Property For Sale

      Residential income property available for purchase.
      9 Coachmen Ln, Newington, CT 06111
      View Details
    • $650,000

      Newington Commercial Lots For Sale

      Two expansive commercial lots in Newington, over 4 acres.
      660/674 Church Rear St, Newington, CT 06111
      View Details
    • $389,900

      Specialty Property For Sale

      Specialty property available for purchase.
      64 Garfield St, Newington, CT 06111
      View Details
    • $309,900

      Newington Specialty Property For Sale

      Specialty property available for purchase in Newington, Connecticut.
      137 Superior Ave, Newington, CT 06111
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,500 SF

      Newington Office Space Available

      2500 square feet of office space for rent.
      182 Kelsey St, Newington, CT 06111
      View Details
    • New
      $3,000 /Mo
      3,000 SF

      Newington Flex Space Available

      3000 SF flex space with office and warehouse areas.
      65 Louis St, Newington, CT 06111
      View Details
    • $20 SF/Yr
      1,500 SF

      Retail/Office Space For Lease

      Retail or office space with high visibility and ample parking.
      2199 Berlin Tpke, Newington, CT 06111
      View Details
    • Contact for pricing
      2,900 SF

      Medical Office Complex Space Available

      Medical office suites available in a high-traffic complex.
      505 Willard Ave, Newington, CT 06111
      View Details
    • $1,500 /Mo

      Newington Retail/Office Space Available

      1,000 SF retail/office space in Newington Center.
      142 Market Sq, Newington, CT 06111
      View Details
    • $1,500 /Mo
      3,000 SF

      Newington Office Space For Rent

      Second floor office space available for lease in Newington.
      258 Hartford Ave, Newington, CT 06111
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    435 Willard Ave Ste B
    Newington, CT 06111-2378
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.