Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    435 Riverwind Dr Pearl, MS 39208-5917
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    435 Riverwind Dr Pearl, MS 39208-5917

    View on Map
    • Hotels
    • 58,208 SF
    • 2.41 lot acres
    Off-Market
    Property ID
    US50-1019828
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,875,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hotels

    Property Details for 435 Riverwind Dr

    Year built
    2021
    Lot size
    2.41 lot acres
    Property size
    58,208 SF
    Property type
    Hotels
    APN
    D08H000030 00034
    APU
    D08H00003000034

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,877,000
      Market price range: $1.17M - $1.88M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $1,490,000
      Current use
      WAREHOUSE, STORAGE
      $2,850,000
      Change: +92% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pearl
    County
    Rankin
    State
    Mississippi
    Longitude
    -90.1444
    Latitude
    32.2686
    CBSA code
    27140
    CBSA name
    JACKSON, MS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $10,568
    $0.00
    $0.00
    $1,197,230
    -
    $1,049,800
    $6,931,730
    $7,981,530

    Comparable in this City

    • Value Estimation
      $2,000,000
      62,042 SF

      118 Laurel Park Pl

      HOTEL • 62,042 SF
      118 Laurel Park Pl, Pearl, MS 39208-5539
      View Details
    • Value Estimation
      $805,000
      24,943 SF

      434 Riverwind Dr

      MOTEL • 24,943 SF
      434 Riverwind Dr, Pearl, MS 39208-5900
      View Details
    • Value Estimation
      $985,000
      30,596 SF

      501 Pearson Rd

      MOTEL • 30,596 SF
      501 Pearson Rd, Pearl, MS 39208-5906
      View Details
    • Value Estimation
      $990,000
      30,764 SF

      3051 White Blvd

      MOTEL • 30,764 SF
      3051 White Blvd, Pearl, MS 39208-5916
      View Details
    • Value Estimation
      $525,000
      16,231 SF

      232 Pearson Rd

      MOTEL • 16,231 SF
      232 Pearson Rd, Pearl, MS 39208-5637
      View Details
    • Value Estimation
      $1,065,000
      33,038 SF

      333 Airport S Rd

      MOTEL • 33,038 SF
      333 Airport S Rd, Pearl, MS 39208-6694
      View Details

    Similar Nearby for Sale

    • $99,000
      22,050 SF

      Highway 80 Commercial Lot - Pearl, MS

      Prime Commercial Land, High Visibility, Great Location
      2327 Highway 80, Pearl, MS 39208
      View Details
    • $300,000
      1,215 SF

      Prime Pearl Restaurant/Bar Opportunity

      Turnkey Restaurant & Bar on US-80
      5566 Us-80, Pearl, MS 39208
      View Details
    • Contact for pricing
      10,867 SF

      Freestanding Building on Riverwind Road

      Freestanding 10,867 SF building on 1.92 AC in Pearl, MS.
      436 Riverwind Dr, Pearl, MS 39208
      View Details
    • Contact for pricing
      3,344 SF

      3344 SF Flex/Office Building

      Flex/Office building in high-traffic retail corridor, customizable to your needs.
      307 S Pearson Rd, Pearl, MS 39208
      View Details

    Similar Nearby for Lease

    • $5 SF/Yr
      175,000 SF

      Rankin County Industrial Space

      175,000 SF Warehouse, Refrigerated Space Available
      1125 Weems St, Pearl, MS 39208
      View Details
    • Contact for pricing
      50,233 SF

      Pearl Warehouse Space Sublease

      50,233 SF warehouse space available for sublease in Pearl.
      550 Gulf Line Rd, Pearl, MS 39208
      View Details
    • Contact for pricing

      Flowood Retail/Medical Strip Center

      Modernized retail/medical center with drive-thru, strong visibility, ample parking.
      1000 Lakeland Square Ext, Flowood, MS 39208
      View Details
    • $6 SF/Yr
      215,000 SF

      Industrial Space with Truck Shop

      Divisible industrial space with truck shop and outside storage.
      1125 Weems St, Pearl, MS 39208
      View Details
    • Contact for pricing

      Pearl, MS Commercial Property

      Commercial property available for rent in Pearl, Mississippi.
      149 Midco Rd, Pearl, MS 39208
      View Details
    • $2,600 /Mo
      2,600 SF

      Office Space in Patton Office Park

      Versatile 2600 sqft office space with renovation plans.
      212 St Paul St, Pearl, MS 39208
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    435 Riverwind Dr
    Pearl, MS 39208-5917
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!