Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    435 Mary Esther Cut Off NW Fort Walton Beach, FL 32548-4019

    • Outlet malls
    • 18,348 SF
    • 1.25 lot acres
    OFF-MARKET
    Last Sale
    May 06, 2024
    Value Estimations
    $2,040,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4651234
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • KM Cycle & Marine / (Bike/Boat/Book/etc) Store

    Property Details for 435 Mary Esther Cut Off NW

    Year built
    1978
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.25 lot acres
    Property size
    18,348 SF
    Property type
    Outlet malls
    APN
    10-2S-24-0000-0038-001A
    APU
    102S2400000038001A

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,289,000
      Market price range: $1.69M - $3.97M
      AI Estimate
      $1,274,000
      Market price range: $826k - $2.65M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $3,100,000
      Current use
      COMMERCIAL (GENERAL)
      $3,360,000
      Change: +8% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $2,870,000
      Change: -7% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Walton Beach
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.6463
    Latitude
    30.425
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,952
    $732,960
    $314,599
    $1,047,559
    -
    $732,960
    $314,599
    $1,047,559

    Comparable in this City

    • Value Estimation
      $1,380,000
      12,270 SF

      2 Eglin SE Pkwy

      WHOLESALE OUTLET, DISCOUNT STORE • 12,270 SF
      2 Eglin SE Pkwy, Fort Walton Beach, FL 32548-5422
      View Details
    • Value Estimation
      $530,000
      8,440 SF

      36 Walter Martin NE Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 8,440 SF
      36 Walter Martin NE Rd, Fort Walton Beach, FL 32548-4961
      View Details
    • Value Estimation
      $5,445,000
      28,074 SF

      99 Eglin Pkwy

      WHOLESALE OUTLET, DISCOUNT STORE • 28,074 SF
      99 Eglin Pkwy, Fort Walton Beach, FL 32548-4956
      View Details
    • Value Estimation
      $1,295,000
      8,704 SF

      188 Eglin NE Pkwy

      WHOLESALE OUTLET, DISCOUNT STORE • 8,704 SF
      188 Eglin NE Pkwy, Fort Walton Beach, FL 32548-5572
      View Details
    • Value Estimation
      $910,000
      15,832 SF

      425 Mary Esther Cut Off NW

      WHOLESALE OUTLET, DISCOUNT STORE • 15,832 SF
      425 Mary Esther Cut Off NW, Fort Walton Beach, FL 32548-4019
      View Details
    • Value Estimation
      $2,745,000
      14,465 SF

      505 Mary Esther Cut Off NW

      WHOLESALE OUTLET, DISCOUNT STORE • 14,465 SF
      505 Mary Esther Cut Off NW, Fort Walton Beach, FL 32548-4024
      View Details

    Similar Nearby for Sale

    • $569,000
      4,855 SF

      Fort Walton Beach Shopping Center

      Prime Retail Location, High Visibility
      49 Beal Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $1,895,000

      Prime Corner Location in Fort Walton

      Highly visible office/retail spaces in Fort Walton Beach downtown district.
      96 SE Miracle Strip Pkwy Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $3,129,000
      43,000 SF

      New Murphy USA Ground Lease

      New 2023 Murphy USA ground lease in Fort Walton Beach.
      604 Beal Pkwy NW, Fort Walton Beach, FL 32548
      View Details
    • $1,950,000
      35,594 SF

      Fort Walton Beach Industrial Property

      Prime 35,594 SF warehouse, ideal investment.
      20 Ready Ave NW, Fort Walton Beach, FL 32548
      View Details
    • $395,000

      Freestanding Commercial Building Ready Now

      Commercial freestanding building in a prime location, ready for occupancy.
      216 NE Troy St, Fort Walton Beach, FL 32548
      View Details
    • $1,895,000

      Prime Fort Walton Beach Location

      Highly visible retail/office space in downtown Fort Walton Beach.
      96 SE Miracle Strip Pkwy Pkwy, Fort Walton Beach, FL 32548
      View Details

    Similar Nearby for Lease

    • $875 /Mo

      Retail Space in Busy Center

      Retail space in a high-traffic Fort Walton Beach location.
      1 NW Holmes Blvd, Fort Walton Beach, FL 32548
      View Details
    • Contact for pricing
      1,553 SF

      Retail Space in Fort Walton

      Retail property in a high-traffic area with convenient access.
      247-263 Miracle Strip Pkwy SE, Fort Walton Beach, FL 32548
      View Details
    • $14 SF/Yr
      2,750 SF

      Uptown Station Retail Space - Suite 5A

      Prime Fort Walton Beach retail/office space.
      99 Eglin Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $29 SF/Yr
      1,041 SF

      Uptown Station Retail Space - Suite 114

      High-traffic retail/office space in prime location.
      99 Eglin Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $14 SF/Yr
      4,306 SF

      Uptown Station Retail Space Available

      Prime retail and office space in a popular shopping center.
      99 Eglin Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $14 SF/Yr
      4,306 SF

      Uptown Station Retail/Office Space

      Fort Walton Beach prime retail space available.
      99 Eglin Pkwy, Fort Walton Beach, FL 32548
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    435 Mary Esther Cut Off NW
    Fort Walton Beach, FL 32548-4019
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.