Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    435 Dorset St South Burlington, VT 05403-6201
    Property profile & analytics

    435 Dorset St, South Burlington, VT 05403-6201

    View on Map
    • Investment properties
    • 14.86 lot acres
    Off-Market
    Property ID
    US89-0090382
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $575,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for 435 Dorset St

    Year built
    1977
    Lot size
    14.86 lot acres
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    (188) 0570-00435
    APU
    188057000435

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 2, 2018 $10,000,000 Champlain Housing Trust INC Owner Name Unavailable Grant Deed · related —
    Aug 17, 2010 — Assoc LP Veve — Deed Of Trust · related $5.5M · Nbt Bank NA
    Apr 2, 2010 — Assoc LP Veve — Deed Of Trust · related $100k · Nbt Bank NA

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $575,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    South Burlington
    County
    Chittenden
    State
    Vermont
    Longitude
    -73.1815
    Latitude
    44.4554
    CBSA code
    15540
    CBSA name
    BURLINGTON-SOUTH BURLINGTON, VT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $158,750
    $0.00
    $5,569,000
    $5,569,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $510,000
      2.09 Acres

      1185 Shelburne Rd

      OFFICE/RESIDENTIAL (MIXED USE)
      1185 Shelburne Rd, South Burlington, VT 05403-7701
      View Details
    • Value Estimation by Request
      2.50 Acres

      300 Hinesburg Rd

      OFFICE/RESIDENTIAL (MIXED USE)
      300 Hinesburg Rd, South Burlington, VT 05403-6510
      View Details
    • Value Estimation by Request
      4.45 Acres

      75 Vlg Grn Dr

      OFFICE/RESIDENTIAL (MIXED USE)
      75 Vlg Grn Dr, South Burlington, VT 05403
      View Details
    • Value Estimation by Request
      0.26 Acres

      1142 Williston Rd

      OFFICE/RESIDENTIAL (MIXED USE)
      1142 Williston Rd, South Burlington, VT 05403-6618
      View Details
    • Value Estimation by Request
      0.66 Acres

      146 Market St

      OFFICE/RESIDENTIAL (MIXED USE)
      146 Market St, South Burlington, VT 05403-6593
      View Details
    • Value Estimation by Request
      2.08 Acres

      75 Ethan Allen Dr

      OFFICE/RESIDENTIAL (MIXED USE)
      75 Ethan Allen Dr, South Burlington, VT 05403-5972
      View Details

    Similar Nearby for Sale

    • $2,200,000

      Mixed-Use Investment Opportunity

      Rare mixed-use property with residential and commercial units.
      938-950 Shelburne Rd, South Burlington, VT 05403
      View Details
    • Contact for pricing
      2,600 SF

      South Burlington Office Building For Sale

      Three-level office building with suites ranging from 300 SF.
      20 Kimball Ave, South Burlington, VT 05403
      View Details
    • Contact for pricing

      South Burlington Land Opportunity

      Land available for sale, ground lease, or build-to-suit.
      835 Hinesburg Rd, South Burlington, VT 05403
      View Details
    • $534,900
      Pending

      South Burlington Duplex Opportunity

      Duplex near City Center, ideal for investment or owner-occupancy.
      163 Hinesburg Rd, South Burlington, VT 05403
      View Details
    • Contact for pricing
      48,578 SF

      Spacious Office Building with Lake Views

      Modern office building with lake views and ample parking.
      25 Green Mountain Dr, South Burlington, VT 05403
      View Details
    • Contact for pricing
      180,710 SF

      Industrial Facility on Large Site

      Fully occupied industrial facility in central Chittenden County, Vermont.
      87 Meadowland Dr, South Burlington, VT 05403
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,500 SF

      South Burlington Office Space Available

      Attractive office space with loading dock access and ample parking.
      78 Ethan Allen Dr, South Burlington, VT 05403
      View Details
    • Contact for pricing
      6,210 SF

      South Burlington Medical Office Space

      Medical office space for lease near Burlington and Williston.
      1100 Hinesburg Rd, South Burlington, VT 05403
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space on Shelburne Road

      Retail sublease opportunity with high visibility and traffic.
      1525 Shelburne Rd, South Burlington, VT 05403
      View Details
    • Contact for pricing
      2,912 SF

      Former Sub Shop Retail Space

      Retail space with existing equipment and renovation plans.
      35 White St, South Burlington, VT 05403
      View Details
    • $18 SF/Yr

      Freestanding Commercial Building For Lease

      7,912 SF commercial building suitable for office or educational use.
      1025 Airport Rd, South Burlington, VT 05403
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    435 Dorset St
    South Burlington, VT 05403-6201
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    435 Dorset St, South Burlington, VT, 05403
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!