Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$2,640,000
Auto shops
4310 77th St Vero Beach, FL 32967-5605
Entity Owned
3-yr Hold
~
Est. High Equity
Property ID
US19-0698397
Property profile
Verified
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Year built
1968
Construction
STEEL FRAME
Total area
37,480 SF
Lot
14.13 ac (615,503 SF)
Zoning code
RM-6
APN
31-39-33-00000-7000-00034.0
UPID
US19-0698397
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
WM - Vero Beach Hauling Waste Management Facility
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$2.85M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.70M
Blend (final)
Blend
$2.64M
Owner & transaction history
Waste Management INC · 3 yrs held
Waste Management INC
since 2022
Last sale
$2.4M
7 recorded transactions
Zoning & alternative use
RM-6 · Vero Beach, FL
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Vero Beach submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Vero Beach submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$2,895,000
ML approach
$2,845,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$2.64M
Range $2.38M – $2.90M · ±10% · vs last sale $2.41M (Dec 19 2022)
Last sale anchor
$2.41M
Dec 19 2022
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$70 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$31,762
Tax year 2023
Assessed value
$1,176,194
Assessed 2023
Previous assessed
$1,120,302
+5.0% YoY
Effective rate
2.70%
On assessed value
Assessed land
$347,297
Assessed improvement
$828,897
Land market value
$347,297
Improvement market value
$828,897
Total market value
$1,176,194
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Auto shops
Use group
AUTO REPAIR, GARAGE
Status
Off-Market
Year built
1968
Construction
STEEL FRAME
Heating
NONE
Stories
1
Units
1
Total area
37,480 SF
Lot
14.13 ac (615,503 SF)
Zoning code
RM-6
APN
31-39-33-00000-7000-00034.0
UPID
US19-0698397
Jurisdiction
INDIAN RIVER
Zoning & alternative use
RM-6 · Vero Beach, FLZoning RM-6 · permitted uses
RM-6 · Vero Beach, FL
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1968
Construction
STEEL FRAME
Heating
NONE
Stories
1
Units
1
Lot
14.13 ac
Current owner
From public records · entity-resolved
Waste Management INC
Entity
Mailing address
720 E BUTTERFIELD RD FL, LOMBARD, IL 60148-5661
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
7 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 19, 2022
$2,412,300
Waste Management INC
United Indian River Packers LLC
Special Warranty Deed
—
Oct 6, 2020
—
United Indian Riv Packers LLC
—
Deed
related
$971,573 · Seacoast Nat'l Bk
Nov 23, 2005
$1,025,000
United Indian Riv Packers LLC
United Indian Riv Packers INC
Warranty Deed
—
—
—
United Indian Riv Packers LLC
—
Deed Of Trust
related
$1,300,000 · Seacoast Nat'l Bk
—
—
Kennedy Groves INC
—
Deed Of Trust
related
$1,500,000 · Metropolitan Life Insurance
—
—
United Indian River Packers
—
Deed Of Trust
related
$1,020,000 · Merrill Lynch Business Finl Sv
—
—
United Indian Riv Packers LLC
—
Loan Modification
related
$971,573 · Seacoast Nat'l Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4310 77th St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
