You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
FOR SALE
Commercial real estate

431 S 3Rd W Rexburg, ID 83440

20,576 SF Built 2017
Property ID
US27-0105699
Property summary
AI-generated overview

This exceptional 16-unit apartment building in Rexburg, Idaho presents a compelling value-add investment opportunity. Located at 431 S 3rd W, this 20,576 square foot property, built in 2017, offers a current NOI of $185,559 and a pro-forma NOI of $259,944, translating to a 4.64% cap rate and a projected 6.50% pro-forma cap rate. The asking price is $3,999,999, or $194.40 per square foot and $249,999.94 per unit. Each of the 16 units boasts 1,286 square feet, featuring three bedrooms and two bathrooms, complete with in-unit washer/dryer, and all furnishings are included. The property benefits from ample parking (3 spaces per unit) and an all-inclusive HOA covering water, sewer, garbage, gas, TV, internet, and snow removal. Zoned HDR1, the property is approved for short-term rentals (STRs), making it ideal for immediate income generation. The building features concrete perimeter foundations, architectural roofing, central air conditioning, and forced-air gas heating. Construction materials include brick, block, and frame, with block, metal, and vinyl exterior finishes. Public water and sewer services are available. The property's proximity to Brigham Young University-Idaho (BYUI) ensures high occupancy rates. This turnkey investment is ready for immediate income generation and offers significant potential for increased profitability through value-add strategies. The condo conversion was completed in mid-June 2022. While rentals are permitted for off-track students, online students, married couples, and the general public, there are restrictions for single students currently enrolled at BYUI.

Property profile
Verified
Property type Commercial real estate
Year built 2017
Total area 20,576 SF
UPID US27-0105699
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • Brigham's Mill Apartments Apartment Building
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message