Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4300 Vrain St Denver, CO 80212-2446

    • High-rise multifamily apartments
    • 59,620 SF
    • 1.08 lot acres
    OFF-MARKET
    Value Estimations
    $11,165,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0768812
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Steven / Nightclub / DJ & Entertainment
    • Holy Family Plaza / Charitable Organization / Social Service Agency
    • Yochim's / Department Store

    Property Details for 4300 Vrain St

    Year built
    1980
    Construction
    CONCRETE
    Lot size
    1.08 lot acres
    Property size
    59,620 SF
    Zone code
    PUD
    Property type
    High-rise multifamily apartments
    APN
    02193-02-044-000
    APU
    219302044000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $9,683,000
      Market price range: $6.83M - $12.4M

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $18,105,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -105.046
    Latitude
    39.7753
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $247,950
    $1,864,500
    $2,112,450
    -
    $3,755,800
    $27,828,400
    $31,584,200

    Comparable in this City

    • Value Estimation
      $42,020,000
      256,620 SF

      2626 Osceola St

      HIGH-RISE APARTMENTS • 256,620 SF
      2626 Osceola St, Denver, CO 80212-1258
      View Details
    • Value Estimation
      $7,590,000
      39,595 SF

      4390 10th St

      HIGH-RISE APARTMENTS • 39,595 SF
      4390 10th St, Denver, CO 80212-2398
      View Details
    • Value Estimation
      $10,665,000
      22,128 SF

      3785 Yates St

      HIGH-RISE APARTMENTS • 22,128 SF
      3785 Yates St, Denver, CO 80212-2090
      View Details
    • Value Estimation
      $8,615,000
      46,246 SF

      3860 10th St

      HIGH-RISE APARTMENTS • 46,246 SF
      3860 10th St, Denver, CO 80212-2316
      View Details
    • Value Estimation by Request
      50,216 SF

      4400 39th Ave

      HIGH-RISE APARTMENTS • 50,216 SF
      4400 39th Ave, Denver, CO 80212
      View Details
    • Value Estimation
      $11,980,000
      74,449 SF

      5350 52nd Ave

      HIGH-RISE APARTMENTS • 74,449 SF
      5350 52nd Ave, Denver, CO 80212-2800
      View Details

    Similar Nearby for Sale

    • $1,820,000

      Wheat Ridge Multifamily Investment Opportunity

      Well-maintained apartment building in prime Wheat Ridge location.
      5755 W 37Th Ave, Wheat Ridge, CO 80212
      View Details
    • $4,470,000

      Wheat Ridge Apartment Building

      22-unit apartment building in Wheat Ridge, Colorado.
      3330 Ames St, Wheat Ridge, CO 80212
      View Details
    • $7,750,000

      Denver Apartments with Development Potential

      42-unit apartment building on 2.66 acres near downtown Denver.
      4510 W Saint Clair Pl, Denver, CO 80212
      View Details
    • $953,000

      Denver Apartment Building with Units

      Five-unit apartment building in Denver with 3,061 square feet.
      3603 Stuart St, Denver, CO 80212
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space on Tennyson Street

      Single tenant retail space available for rent.
      4329 Tennyson St, Denver, CO 80212
      View Details
    • Contact for pricing

      Retail Space Available For Lease

      Single tenant retail space available, approximately 3,940 square feet.
      4526 Tennyson St, Denver, CO 80212
      View Details
    • Contact for pricing
      2,883 SF

      Retail Space on Tennyson Street

      Retail space available in thriving Denver location.
      4499 W 38Th Ave, Denver, CO 80212
      View Details
    • Contact for pricing
      19,455 SF

      Functional End Cap Unit

      End cap unit with heavy parking and flexible lease terms.
      11101 E 53Rd Ave, Denver, CO 80212
      View Details
    • Contact for pricing
      360 SF

      Modern Office or Retail Space

      360 SF building, ideal for office or retail use.
      4411 Yates St, Denver, CO 80212
      View Details
    • $15 SF/Yr

      Iconic Denver Building Office Space

      Historic building with modern finishes in premier downtown location.
      800 18Th St, Denver, CO 80212
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4300 Vrain St
    Denver, CO 80212-2446
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!