Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    42851 Smallwood Ter Chantilly, VA 20152
    Back to Search
    Property profile & analytics

    42851 Smallwood Ter, Chantilly, VA 20152

    View on Map
    • Commercial real estate
    • 9,919 SF
    • 1.17 lot acres
    For Sale
    $5,500,000
    View Listing →
    Chantilly Child Care Center Investment For Sale
    $5,500,000
    9,919 SF

    Chantilly Child Care Center Investment

    Turnkey Child Care Facility - Excellent Location

    Fairfax, VA 20152
    View Listing
    Property ID
    US87-3534921
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 42851 Smallwood Ter

    Year built
    2005
    Lot size
    1.17 lot acres
    Property type
    Commercial real estate

    Description

    This exceptional 9,919 square foot early education and child care center, located at 42851 Smallwood Terrace in Chantilly, Virginia, is available for sale or lease. Boasting a licensed capacity of 168 children (ages 1 month to 12 years, 11 months), this two-level facility is a truly turnkey operation. The property includes eight spacious classrooms, seven restrooms, a fully equipped kitchen, and a director's office, providing ample space for both children and staff. A significant advantage is the large outdoor play area complete with commercial-grade playground equipment, ensuring a safe and stimulating environment for the children. The layout is ideally suited for owner-user occupancy, minimizing operational complexities. Its strategic location offers unparalleled accessibility. Situated just 650 feet from Loudoun County Parkway and less than a mile from Route 50 and Braddock Road, the center enjoys high visibility and convenient access for families in the area. The property sits on a 1.17-acre lot within an affluent community, boasting a median household income of approximately $239,000, indicating strong potential for sustained demand. Seller financing options are available, making this an even more attractive proposition for prospective buyers. This ready-to-use facility presents a remarkable opportunity for investors or operators seeking a prime location to establish or expand their child care business within a thriving market. The combination of turnkey condition, strategic location, and strong demographics makes this a truly exceptional investment opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Chantilly
    County
    Loudoun
    State
    Virginia
    Longitude
    -77.52123
    Latitude
    38.91472

    Comparable in this City

    • Contact for pricing

      Chantilly Land For Sale

      1.53 acres of land in Chantilly, Virginia.
      25715 Branch Rail Dr, Chantilly, VA 20152
      View Details
    • Contact for pricing
      Pending

      Furnished Medical Condo Ready

      Move-in ready medical condo with reception, exam rooms, and kitchenette.
      25055 Riding Plz, Chantilly, VA 20152
      View Details
    • Contact for pricing

      7.26 Acres Zoned CLI

      7.26 acres of land zoned CLI in Chantilly, VA.
      43107 John Mosby Hwy, Chantilly, VA 20152
      View Details
    • $799,900

      Finished Corner Office Unit

      Finished corner office unit with ample natural light.
      24805 Pinebrook Rd, Chantilly, VA 20152
      View Details
    • Contact for pricing

      Automotive Showroom and Repair Facility

      High-quality showroom with prominent signage for auto sales and repair in a well-trafficked car services hub.
      25280 Pleasant Valley Rd, Chantilly, VA 20152
      View Details
    • Contact for pricing
      7.29 Acres

      Chantilly Industrial Land - 7.29 Acres

      Prime 7.29-acre industrial site in Chantilly, VA. Excellent development opportunity.
      25280 Pleasant Valley Rd, Chantilly, VA 20152
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Chantilly Land For Sale

      1.53 acres of land in Chantilly, Virginia.
      25715 Branch Rail Dr, Chantilly, VA 20152
      View Details
    • Contact for pricing
      Pending

      Furnished Medical Condo Ready

      Move-in ready medical condo with reception, exam rooms, and kitchenette.
      25055 Riding Plz, Chantilly, VA 20152
      View Details
    • Contact for pricing

      7.26 Acres Zoned CLI

      7.26 acres of land zoned CLI in Chantilly, VA.
      43107 John Mosby Hwy, Chantilly, VA 20152
      View Details
    • $799,900

      Finished Corner Office Unit

      Finished corner office unit with ample natural light.
      24805 Pinebrook Rd, Chantilly, VA 20152
      View Details
    • Contact for pricing

      Automotive Showroom and Repair Facility

      High-quality showroom with prominent signage for auto sales and repair in a well-trafficked car services hub.
      25280 Pleasant Valley Rd, Chantilly, VA 20152
      View Details
    • Contact for pricing
      7.29 Acres

      Chantilly Industrial Land - 7.29 Acres

      Prime 7.29-acre industrial site in Chantilly, VA. Excellent development opportunity.
      25280 Pleasant Valley Rd, Chantilly, VA 20152
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Flex Warehouse on RT 50

      Flex warehouse space available for lease in Chantilly, Virginia.
      44080 Little River Tpke, Chantilly, VA 20152
      View Details
    • Contact for pricing

      Retail Space For Lease

      Retail space available in Chantilly, Virginia near Harris Teeter.
      25401 Eastern Marketplace Plz, Chantilly, VA 20152
      View Details
    • Contact for pricing
      3,857 SF

      Retail Space in Chantilly, VA

      Retail space available for rent in Chantilly, Virginia.
      25050 Riding Plz, Chantilly, VA 20152
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    42851 Smallwood Ter
    Chantilly, VA 20152
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    42851 Smallwood Ter, Chantilly, VA, 20152
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!