Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    428 Linden St, Unit 101 Fort Collins, CO 80524-2428

    • Specialty properties
    • 4,273 SF
    • 0.12 lot acres
    OFF-MARKET
    Value Estimations
    $500,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1965392
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Block One Events / Event Venue

    Property Details for 428 Linden St

    Year built
    2014
    Construction
    STEEL FRAME
    Lot size
    0.12 lot acres
    Property size
    4,273 SF
    Property type
    Specialty properties
    APN
    97122-35-101
    APU
    9712235101

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $345,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $659,000
      Market price range: $217k - $805k

    • Alternative Use

      Use
      Estimation
      CLUBS, LODGES, PROFESSIONAL ASSOCIATIONS
      $535,000
      Current use
      MEDICAL BUILDING
      $730,000
      Change: +37% Conversion: Difficult
      OFFICE BUILDING
      $685,000
      Change: +28% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $610,000
      Change: +15% Conversion: Difficult
      RETAIL STORES
      $575,000
      Change: +8% Conversion: Difficult
      WAREHOUSE, STORAGE
      $550,000
      Change: +4% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $460,000
      Change: -14% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Collins
    County
    Larimer
    State
    Colorado
    Longitude
    -105.072
    Latitude
    40.5907
    CBSA code
    22660
    CBSA name
    FORT COLLINS-LOVELAND, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $22,613
    $74,939
    $168,265
    $243,204
    -
    $268,600
    $603,100
    $871,700

    Comparable in this City

    • Value Estimation by Request
      13,909 SF

      I-25 Frontage Rd

      Schools • 13,909 SF
      I-25 Frontage Rd, Fort Collins, CO 80524
      View Details
    • Value Estimation by Request
      5,640 SF

      2124 County Rd 54g

      CHARITABLE ORGANIZATION • 5,640 SF
      2124 County Rd 54g, Fort Collins, CO 80524-1058
      View Details
    • Value Estimation
      $850,000
      8,616 SF

      639 College Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 8,616 SF
      639 College Ave, Fort Collins, CO 80524-3003
      View Details
    • Value Estimation
      $720,000
      8,152 SF

      2901 Saddler Blvd

      PROFESSIONAL CLUBS/ASSOCIATIONS • 8,152 SF
      2901 Saddler Blvd, Severance, CO 80524-8558
      View Details
    • Value Estimation by Request
      3,552 SF

      2801 Shields St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 3,552 SF
      2801 Shields St, Fort Collins, CO 80524-1067
      View Details
    • Value Estimation
      $645,000
      1,344 SF

      800 Waterglen Dr

      PROFESSIONAL CLUBS/ASSOCIATIONS • 1,344 SF
      800 Waterglen Dr, Fort Collins, CO 80524-6495
      View Details

    Similar Nearby for Sale

    • $3,200,000
      13,909 SF

      Prime Firestone Office Building

      Versatile 13,909 sq ft Office Space
      I-25 Frontage Rd, Fort Collins, CO 80524
      View Details
    • $520,000

      Fort Collins Specialty Property

      Specialty property for sale in Fort Collins, Colorado.
      2150 Sherwood Forest Ct, Fort Collins, CO 80524
      View Details
    • $635,000

      Fort Collins Commercial Property Available

      Commercial property for sale in Fort Collins, Colorado.
      1110 Peterson St, Fort Collins, CO 80524
      View Details
    • $5,988,007
      18.96 Acres

      Fort Collins Industrial Land - 18.96 Acres

      Prime 18.96-acre industrial land, ideal for development.
      5351 County Road 48, Fort Collins, CO 80524
      View Details
    • $1,660,000
      3,525 SF

      Downtown Fort Collins Bar/Restaurant

      Turn-key bar & restaurant, prime location.
      122 Laurel St, Fort Collins, CO 80524
      View Details
    • $1,690,000
      4,019 SF

      College Ave Auto Shop Duo

      Fort Collins auto shop, high traffic location
      425 College Ave, Fort Collins, CO 80524
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr

      Specialty Property for Rent

      Specialty property available for rent in Fort Collins, Colorado.
      1618 North College Ave, Fort Collins, CO 80524
      View Details
    • $10 SF/Yr
      6,225 SF

      Redevelopment Opportunity on Vine Drive

      Prime location near North College Avenue with redevelopment potential.
      500 E Vine Dr, Fort Collins, CO 80524
      View Details
    • $32 SF/Yr
      6,558 SF

      Downtown Fort Collins Retail Space

      Prime location, 3,058 sq ft available
      200 Linden St, Fort Collins, CO 80524
      View Details
    • $28 SF/Yr
      5,110 SF

      College Ave Retail Space - CSU Area

      Prime Retail: Coffee Shop & Tap House
      830 College Ave, Fort Collins, CO 80524
      View Details
    • $16 SF/Yr
      2,318 SF

      Downtown Fort Collins Office Space

      Renovated, Two-Suite Office Building
      523 Remington St, Fort Collins, CO 80524
      View Details
    • $14 SF/Yr
      42,800 SF

      Fort Collins Industrial Flex Space

      Modern Flex Warehouse, 42,800 SF
      2246 Zurich Dr, Fort Collins, CO 80524
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    428 Linden St, Unit 101
    Fort Collins, CO 80524-2428
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.