Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    428 Johnson Ave Brooklyn, NY 11237-1202

    • Warehouses
    • 4,250 SF
    • 0.06 lot acres
    OFF-MARKET
    Value Estimations
    $435,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-0232334
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • 428 Design and Fabrication / Fabrication Engineer
    • Ijz Associates Inc. / General Contractor

    Property Details for 428 Johnson Ave

    Year built
    2013
    Lot size
    0.06 lot acres
    Property size
    4,250 SF
    Zone code
    M1-2
    Property type
    Warehouses
    APN
    02992-0012
    APU
    29920012

    Description

    This exceptional 2,500 square foot property at 428 Design & Fabrication offers a unique blend of office and industrial space, perfect for a variety of uses. Currently, one space is available for lease within a multi-tenant building. The property is zoned N1 and is ideal for businesses requiring a blend of traditional office space, executive offices, coworking areas, creative office space, manufacturing, warehouse storage, or flexible workspace configurations. The space is particularly well-suited for woodworking, fabrication, or creative projects, boasting a fully equipped facility. A key feature is access to a sophisticated CNC machine, enabling precision cutting and custom work. This is a significant advantage for businesses needing high-precision manufacturing capabilities. The property offers flexible lease terms, catering to both short-term projects and long-term commitments, providing adaptability for businesses with varying needs. Whether you're an artisan, craftsman, or a small business seeking to expand its operational capacity, this property presents a compelling opportunity to secure a prime workspace. The property's versatility and comprehensive equipment make it an attractive option for businesses seeking a productive and well-equipped environment. Inquire today to learn more about lease terms and availability.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $490,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $378,000
      Market price range: $195k - $589k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9312
    Latitude
    40.7077
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $25,605
    $39,600
    $234,000
    $273,600
    -
    $88,000
    $520,000
    $608,000

    Comparable in this City

    • Value Estimation
      $370,000
      5,000 SF

      143-145 Grattan St

      WAREHOUSE, STORAGE • 5,000 SF
      143-145 Grattan St, Brooklyn, NY 11237
      View Details
    • Value Estimation
      $530,000
      1,990 SF

      1073 Flushing Ave

      WAREHOUSE, STORAGE • 1,990 SF
      1073 Flushing Ave, Brooklyn, NY 11237
      View Details
    • Value Estimation
      $1,045,000
      57,310 SF

      152 Randolph St

      WAREHOUSE, STORAGE • 57,310 SF
      152 Randolph St, Brooklyn, NY 11237-1212
      View Details
    • Value Estimation
      $350,000
      102,000 SF

      100 Knickerbocker Ave

      WAREHOUSE, STORAGE • 102,000 SF
      100 Knickerbocker Ave, Brooklyn, NY 11237
      View Details
    • Value Estimation
      $335,000
      2,800 SF

      349 Jefferson St

      WAREHOUSE, STORAGE • 2,800 SF
      349 Jefferson St, Brooklyn, NY 11237
      View Details
    • Value Estimation by Request
      7,680 SF

      67 Ingraham St

      Distribution properties • 7,680 SF
      67 Ingraham St, Brooklyn, NY 11237
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      97,570 SF

      Brooklyn Warehouse: 97,570 SF

      Spacious Brooklyn industrial warehouse, ideal for diverse uses.
      121 Morgan Ave, Brooklyn, NY 11237
      View Details
    • $12,500,000
      43,600 SF

      Brooklyn Warehouse Investment Opportunity

      Prime Williamsburg/Bushwick location, high NOI.
      1182 Flushing Ave, Brooklyn, NY 11237
      View Details
    • $10,875,000
      28,000 SF

      Bushwick Industrial Warehouse

      28,000 SF Warehouse, Ideal Owner/User
      335 Moffat St, Brooklyn, NY 11237
      View Details
    • $10,500,000
      19,000 SF

      Brooklyn Warehouse with Loading Dock

      Three-story industrial building with loading dock and parking area.
      563 Johnson Ave, Brooklyn, NY 11237
      View Details
    • Contact for pricing
      52,974 SF

      Brooklyn Industrial/Commercial Facility For Sale

      Prime industrial/commercial property near Morgan Avenue L train station.
      121 Morgan Ave, Brooklyn, NY 11237
      View Details
    • $2,600,000
      4,208 SF

      Brooklyn Multifamily and Retail Property

      Corner property with residential, commercial, and garage units near transit.
      283 Wyckoff Ave, Brooklyn, NY 11237
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      22,400 SF

      Bushwick Industrial Warehouse For Sale

      22,400 SF Warehouse, Prime Location
      335 Moffat St, Brooklyn, NY 11237
      View Details
    • $28 SF/Yr
      21,000 SF

      Williamsburg Warehouse: 21,000 SF

      New Construction, Multiple Units Available
      538 Johnson Ave, Brooklyn, NY 11237
      View Details
    • Contact for pricing
      4,000 SF

      East Williamsburg Commercial Gem

      Versatile 4,000 sq ft space, multiple uses.
      1115 Flushing Ave, Brooklyn, NY 11237
      View Details
    • $35 SF/Yr
      24,000 SF

      Brooklyn Warehouse - 24,000 SF

      Prime East Williamsburg industrial space. Ideal for distribution & flex use.
      250 Morgan Ave, Brooklyn, NY 11237
      View Details
    • Contact for pricing
      100,000 SF

      East Williamsburg Industrial Space

      10,000 SF Warehouse/Studio Available
      1229 Flushing Ave, Brooklyn, NY 11237
      View Details
    • $30 SF/Yr
      6,670 SF

      East Williamsburg Office Space

      Modern warehouse conversion, flexible lease terms.
      538 Johnson Ave, Brooklyn, NY 11237
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    428 Johnson Ave
    Brooklyn, NY 11237-1202
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.