You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.

428 Harvard Blvd Los Angeles, CA 90004

Apartment buildings Google Maps
3,303 SF Built 1915
Estimated value
No estimation on file for this property yet.
Property ID US09-8272340

Property summary

AI-generated overview

This exceptional Koreatown investment opportunity presents a newly renovated (2022) three-unit apartment building, boasting 3,303 square feet of living space on a 5,972 square foot lot. The property, originally built in 1915 and completely renovated, features a mix of one, two, and three-bedroom units, all currently 100% occupied with market-rate tenants. Each unit includes modern amenities such as stainless steel appliances, designer bathrooms with oversized showers, in-unit washer/dryers, and hardwood flooring. The building offers a strong NOI of $75,699, resulting in a 4.21% cap rate and a price per square foot of $544.90. Located in a prime location, just steps from the Wiltern Theatre and numerous shops and entertainment venues, this property benefits from a Walk Score of 97 and is a short drive to Larchmont Village, Paramount Studios, and Netflix headquarters. The property is situated in a high-demand rental market, further enhanced by the proximity to the Purple Line station. The permitted zoning is LAR3. This stabilized asset presents a compelling opportunity for investors seeking a worry-free 1031 exchange opportunity or a strong, cash-flowing investment in a vibrant Los Angeles neighborhood. The address is 428 N Harvard Blvd, Los Angeles, CA 90004, with APN 5521-024-005. The asking price is $1,799,800, representing a price per unit of $599,933.33. All units are separately metered.

Property profile

Verified
Property type Apartment buildings
Year built 1915
Total area 3,303 SF
UPID US09-8272340

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request

Owner & transaction history

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message