Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    427 Whitecrest Dr Maryville, TN 37801-3861

    • Warehouses
    • 9,524 SF
    • 2.02 lot acres
    OFF-MARKET
    Value Estimations
    $790,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-2524264
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Round 6 Brewing / Brewery

    Property Details for 427 Whitecrest Dr

    Year built
    1971
    Construction
    FRAME
    Lot size
    2.02 lot acres
    Property size
    9,524 SF
    Zone code
    HIR
    Property type
    Warehouses
    APN
    005057G A 01000
    APU
    005057GA01000

    Description

    This exceptional commercial property, located at 427 Whitecrest Drive in Maryville, Tennessee, presents a unique investment opportunity. The property, situated on a 2.02-acre lot, boasts a total of 13,900 square feet of space housed within two buildings. Originally constructed in 1971 and extensively renovated in 2024, the property offers a blend of modern amenities and established infrastructure. Building 1 comprises 1,600 square feet of commercial space and 4,500 square feet of industrial space, while Building 2 provides an additional 7,800 square feet of industrial space. The property features 68 assigned parking spaces, catering to ample customer and employee needs. Outdoor amenities include a spacious beer garden complete with a covered patio and a turf lawn, creating a vibrant and inviting atmosphere. Currently zoned HIR (High Intensity Retail), this versatile property is ideally suited for a brewery, restaurant, or other similar businesses. However, its adaptable design allows for a straightforward conversion back to its original industrial warehouse configuration, presenting a multitude of possibilities for owner-users or investors seeking to lease to multiple tenants. The property's location in Blount County, Tennessee, zip code 37801, offers excellent visibility and accessibility. A full inventory list of brewery equipment, furniture, and fixtures (FF&E) is available upon request. All information should be independently verified by the buyer.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $830,000
      6.5%
      $765,000
      7%
      $710,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $884,000
      Market price range: $359k - $884k
      AI Estimate
      $726,000
      Market price range: $250k - $727k

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $615,000
      Current use
      AUTO REPAIR, GARAGE
      $1,115,000
      Change: +81% Conversion: Easy
      RETAIL STORES
      $860,000
      Change: +40% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Maryville
    County
    Blount
    State
    Tennessee
    Longitude
    -83.994
    Latitude
    35.7558
    CBSA code
    28940
    CBSA name
    KNOXVILLE, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $6,631
    $303,160
    $258,080
    $561,240
    -
    $757,900
    $645,200
    $1,403,100

    Comparable in this City

    • Value Estimation by Request
      2,700 SF

      5850 Us Hwy 411th S

      WAREHOUSE, STORAGE • 2,700 SF
      5850 Us Hwy 411th S, Maryville, TN 37801
      View Details
    • Value Estimation by Request
      6,720 SF

      5221 Us Hwy 411th S

      WAREHOUSE, STORAGE • 6,720 SF
      5221 Us Hwy 411th S, Maryville, TN 37801-9171
      View Details
    • Value Estimation
      $1,185,000
      14,280 SF

      1832 Lamar Alexander Pkwy

      WAREHOUSE, STORAGE • 14,280 SF
      1832 Lamar Alexander Pkwy, Maryville, TN 37801-3754
      View Details
    • Value Estimation by Request
      5,060 SF

      1629 Percheron St

      WAREHOUSE, STORAGE • 5,060 SF
      1629 Percheron St, Maryville, TN 37801-3705
      View Details
    • Value Estimation by Request
      5,151 SF

      5005 Us Hwy 411th S

      WAREHOUSE, STORAGE • 5,151 SF
      5005 Us Hwy 411th S, Maryville, TN 37801-9194
      View Details
    • Value Estimation by Request
      5,000 SF

      323 Excellence Way

      WAREHOUSE, STORAGE • 5,000 SF
      323 Excellence Way, Maryville, TN 37801-8273
      View Details

    Similar Nearby for Sale

    • $825,000
      6,852 SF

      Commercial Garage on 0.7 Acres

      Commercial garage property with 6,852 SF on 0.7 acres.
      2237 Big Springs Rd, Maryville, TN 37801
      View Details
    • $479,900
      1,590 SF

      Industrial Property in Maryville, TN

      Industrial property available for sale in Maryville, Tennessee.
      3618 Big Springs Rd, Maryville, TN 37801
      View Details
    • $850,000
      2,949 SF

      Updated Commercial Property with Garage

      Updated commercial property with high visibility and attached workshop.
      742 W Lamar Alexander Pkwy, Maryville, TN 37801
      View Details
    • $4,500,000
      1.00 Acre

      Maryville Mixed-Use Land Investment

      Prime TN location, 1-10 acres, $4.5M
      1767 Broadway Ave, Maryville, TN 37801
      View Details
    • $275,000

      Prime Maryville Industrial Land

      1.14 Acres, Buildable, Utilities Available
      1530 Old Mount Tabor Rd, Maryville, TN 37801
      View Details
    • $5,000,000
      10.00 Acres

      Maryville Commercial Land - 10 Acres

      Prime Maryville commercial acreage, highway frontage.
      1767 Broadway Ave, Maryville, TN 37801
      View Details

    Similar Nearby for Lease

    • $8 SF/Yr
      72,000 SF

      Manufacturing Site in Big Springs

      Flexible manufacturing or development site available for rent.
      Excellence Way, Maryville, TN 37801
      View Details
    • $23 SF/Yr
      1,275 SF

      Maryville Office Space For Lease

      Multi-tenant office complex near Blount Memorial Hospital.
      2020-2036 E Lamar Alexander Pkwy, Maryville, TN 37801
      View Details
    • $28 SF/Yr
      31,000 SF

      Retail Space on Highway 411

      Retail and restaurant spaces available in high-traffic area.
      000 S Us 411 Hwy, Maryville, TN 37801
      View Details
    • Contact for pricing
      25,000 SF

      Maryville Retail Center Opportunity

      Prime Maryville location, high traffic, 25,000 sqft.
      2301 Us Highway 411, Maryville, TN 37801
      View Details
    • $25 SF/Yr
      448,050 SF

      Premier Shopping Destination in Maryville

      Foothills Mall: Retail, dining, and entertainment destination.
      197 Foothills Mall Dr, Maryville, TN 37801
      View Details
    • $28 SF/Yr
      31,000 SF

      Maryville Retail-Office Opportunity

      High-visibility retail/office space in Blount County
      000 Us Highway 411, Maryville, TN 37801
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    427 Whitecrest Dr
    Maryville, TN 37801-3861
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.