Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$17,065,000
Individual retail properties
4255 Thunderbird Rd Phoenix, AZ 85053-5343
Entity Owned
13-yr Hold
Free & Clear
Property ID
US07-0058222
Property profile
Verified
Property type
Individual retail properties
Use group
GYM, HEALTH SPA
Year built
1979
Construction
CONCRETE
Total area
63,096 SF
Lot
7.64 ac (332,929 SF)
Zoning code
PSC
APN
149-26-006M
UPID
US07-0058222
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
VASA Fitness Gym & Fitness Center
-
My Massagical Spa Alternative Medicine Practice Spa & Massage Center
-
Affordable Signs n More (Bike/Boat/Book/etc) Store Printing Service
-
FRED SPARGO Artist
-
Symosis Security Business Service Center Corporate Office
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$17.06M
Blend (final)
Blend
$17.07M
Owner & transaction history
Wndg LLC · 13 yrs held
Wndg LLC
since 2013
6 recorded transactions
Zoning & alternative use
PSC · Phoenix, AZ
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$26.7M
+55.1%
Office building
$18.9M
+10.2%
Retail stores
$18.8M
+9.4%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Phoenix submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Phoenix submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
GYM, HEALTH SPA
$17,190,000
Current use
AUTO REPAIR, GARAGE
$26,660,000
Change: +55% · Conversion: Difficult
OFFICE BUILDING
$18,935,000
Change: +10% · Conversion: Difficult
RETAIL STORES
$18,800,000
Change: +9% · Conversion: Difficult
MEDICAL BUILDING
$16,750,000
Change: -3% · Conversion: Difficult
WAREHOUSE, STORAGE
$16,375,000
Change: -5% · Conversion: Difficult
Blend value · Realmo final
$17.07M
Range $15.36M – $18.77M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$270 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$182,616
Tax year 2023
Assessed value
$2,632,905
Assessed 2024
Previous assessed
$2,270,027
+16.0% YoY
Effective rate
6.94%
On assessed value
Land market value
$2,713,600
Improvement market value
$13,243,400
Total market value
$15,957,000
Applied tax rate
61,300.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Individual retail properties
Use group
GYM, HEALTH SPA
Status
Off-Market
Year built
1979
Construction
CONCRETE
Heating
PACKAGE
Cooling
YES
Buildings
2
Stories
1
Units
2
Total area
63,096 SF
Lot
7.64 ac (332,929 SF)
Zoning code
PSC
APN
149-26-006M
UPID
US07-0058222
Jurisdiction
MARICOPA
Zoning & alternative use
PSC · Phoenix, AZ
Zoning PSC · permitted uses
PSC · Phoenix, AZ
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Phoenix. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
GYM, HEALTH SPA Current
Est. value
$17.2M
AUTO REPAIR, GARAGE
Est. value
$26.7M
OFFICE BUILDING
Est. value
$18.9M
RETAIL STORES
Est. value
$18.8M
MEDICAL BUILDING
Est. value
$16.8M
WAREHOUSE, STORAGE
Est. value
$16.4M
GYM, HEALTH SPA Current
AUTO REPAIR, GARAGE
OFFICE BUILDING
RETAIL STORES
MEDICAL BUILDING
WAREHOUSE, STORAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1979
Construction
CONCRETE
Heating
PACKAGE
Cooling
Yes
Stories
1
Buildings
2
Units
2
Lot
7.64 ac
Current owner
From public records · entity-resolved
Wndg LLC
Entity
Free & Clear · 13 yrs held
Mailing address
4255 W THUNDERBIRD RD, PHOENIX, AZ 85053-5343
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2013
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 5, 2013
$2,600,000
Wndg LLC
2005-c4 Dmm Portfolio Prop
Grant Deed
—
Mar 5, 2013
$2,600,001
Bcb Group Invs LLC
Wndg LLC
Grant Deed
—
Aug 9, 2012
$11,000,000
2005-c4 Dmm Portfolio Props Ll
Ghidotti Michelle
Trustees Deed
—
Oct 9, 2008
—
Mervyns LLC
—
Deed Of Trust
related
$465,000,000 · Wachovia Cap Finance Corp (wes
Sep 23, 2005
$10,428,000
Ddr Mdt Mv Deer Valley LLC
Mds Realty II LLC
Grant Deed
—
Sep 22, 2004
—
Mds Realty LLC II
Mervyns LLC
Grant Deed
$675,000,000 · Greenwich Capital Fin'l INC
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4255 Thunderbird Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
