Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    425 Raymond Ave Pasadena, CA 91103

    • Apartment buildings
    • 5,001 SF
    • 0.23 lot acres
    For Sale
    View listing
    $3,265,000
    Last Sale
    Apr 11, 2024
    $1,905,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6313330
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 425 Raymond Ave

    Year built
    1947
    Construction
    WOOD
    Lot size
    0.23 lot acres
    Property size
    5,001 SF
    Zone code
    PSR1
    Property type
    Apartment buildings
    APN
    5725-003-031
    APU
    5725003031

    Description

    This exceptional 7-unit apartment building presents a compelling investment opportunity in the highly desirable Old Town Pasadena area. Boasting a prime location just two blocks from Old Town, this fully renovated property offers immediate cash flow with no deferred maintenance. The 5,001 square foot building, constructed in 1947 and completely renovated in 2024, sits on a 9,902 square foot lot and features nine parking spaces. The property includes a mix of unit sizes: four 2-bedroom/1-bathroom units, one penthouse 1-bedroom/1-bathroom unit, and two 1-bedroom/1-bathroom units. All units are currently 100% occupied at market rent, generating a strong net operating income (NOI) of $173,796 (pro-forma NOI of $184,380), resulting in a 5.32% cap rate (pro-forma 5.65%). Recent upgrades encompass all mechanical, electrical, and plumbing systems, a new roof, foundation strengthening, exterior enhancements (stucco, paint, landscaping), new windows, and complete interior renovations in each unit, including new kitchens, bathrooms, flooring, appliances, and in-unit laundry. The building benefits from separate electricity meters and a master water heater. This turnkey investment offers a rare combination of location, strong cash flow, and minimal ongoing maintenance, making it an ideal addition to any portfolio. The property is zoned R1 and features a desirable unit mix, ample parking, and excellent curb appeal. The building's location provides easy access to freeways 210, 134, and 110, and is within walking distance of Old Town Pasadena's vibrant amenities. The asking price is $3,265,000, representing $466,000 per unit.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,905,000
      ML approach
      $1,905,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pasadena
    County
    Los Angeles
    State
    California
    Longitude
    -118.149
    Latitude
    34.1532
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $6,279
    $139,374
    $279,026
    $418,400
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $325,000
      4,600 SF

      300 Washington Blvd

      APARTMENT HOUSE (5+ UNITS) • 4,600 SF
      300 Washington Blvd, Pasadena, CA 91103-2572
      View Details
    • Value Estimation
      $385,000
      8,795 SF

      809 Orange Grv Blvd

      APARTMENT HOUSE (5+ UNITS) • 8,795 SF
      809 Orange Grv Blvd, Pasadena, CA 91103-3387
      View Details
    • Value Estimation
      $315,000
      4,896 SF

      1079 Smt Ave

      APARTMENT HOUSE (5+ UNITS) • 4,896 SF
      1079 Smt Ave, Pasadena, CA 91103-2630
      View Details
    • Value Estimation
      $305,000
      3,776 SF

      1985 Smt Ave, Unit A

      APARTMENT HOUSE (5+ UNITS) • 3,776 SF
      1985 Smt Ave, Pasadena, CA 91103-1762
      View Details
    • Value Estimation
      $310,000
      3,734 SF

      95 Orange Grv Blvd

      APARTMENT HOUSE (5+ UNITS) • 3,734 SF
      95 Orange Grv Blvd, Pasadena, CA 91103-3419
      View Details
    • Value Estimation
      $325,000
      3,878 SF

      1937 Raymond Ave

      APARTMENT HOUSE (5+ UNITS) • 3,878 SF
      1937 Raymond Ave, Pasadena, CA 91103-1770
      View Details

    Similar Nearby for Sale

    • $3,265,000
      5,001 SF

      Pasadena Multifamily Investment

      7-Unit Turnkey Apartment Building, Old Town Pasadena
      425 Raymond Ave, Pasadena, CA 91103
      View Details
    • $11,800,000
      21,982 SF

      Old Town Pasadena Apartment Complex

      19-unit building, high occupancy, strong NOI
      155 Raymond Ave, Pasadena, CA 91103
      View Details
    • New
      $1,199,997
      1,928 SF

      Pasadena Duplex Near Rose Bowl

      Pasadena duplex with value-add potential near the Rose Bowl.
      1380 Glen Ave, Pasadena, CA 91103
      View Details
    • $1,600,000
      3,700 SF

      Pasadena Investment Opportunity: Four Units

      Four-unit property in Pasadena, fully occupied, near Old Town.
      541 N Summit Ave, Pasadena, CA 91103
      View Details
    • $2,250,000

      Pasadena Residential Income Property

      Residential income property in Pasadena, leased back by owner.
      769 N Orange Grove Blvd, Pasadena, CA 91103
      View Details
    • $1,995,000

      Pasadena Permit-Ready Development Land

      Prime Pasadena location, mixed-use potential.
      826 Fair Oaks Ave, Pasadena, CA 91103
      View Details

    Similar Nearby for Lease

    • $2,800 /Mo

      Renovated Two-Story Home with Yard

      Recently renovated 2 bedroom, 1 bath home with outdoor space.
      1716 Glen Ave, Pasadena, CA 91103
      View Details
    • Contact for pricing
      2,854 SF

      Medical Office Space Available

      Medical office space for rent in Pasadena, CA.
      630 S Raymond Ave, Pasadena, CA 91103
      View Details
    • $1.95 SF/Yr
      2,860 SF

      Pasadena Office Space For Rent

      Second floor office space available in Pasadena, California.
      72-90 N Fair Oaks Ave, Pasadena, CA 91103
      View Details
    • $1.00 SF/Yr
      7,761 SF

      Pasadena Warehouse Space Available

      7,761 SF warehouse space for rent in Pasadena, CA.
      789 N Fair Oaks Ave, Pasadena, CA 91103
      View Details
    • $18 SF/Yr
      2,361 SF

      Pasadena Flex Space: 2361 SF

      Prime Pasadena flex space, 2361 sq ft, street-level access.
      82-A Fair Oaks Ave, Pasadena, CA 91103
      View Details
    • $4 SF/Yr
      1,709 SF

      Retail Space with Mezzanine

      Retail space featuring a mezzanine level in Pasadena, CA.
      1167-1169 S Fair Oaks Ave, Pasadena, CA 91103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    425 Raymond Ave
    Pasadena, CA 91103
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.