7-Unit Turnkey Apartment Building, Old Town Pasadena
Property size:
5,001 SF
Description
Added:
Dec 11, 2024
Days on Market:
391
This exceptional 7-unit apartment building presents a compelling investment opportunity in the highly desirable Old Town Pasadena area. Boasting a prime location just two blocks from Old Town, this fully renovated property offers immediate cash flow with no deferred maintenance. The 5,001 square foot building, constructed in 1947 and completely renovated in 2024, sits on a 9,902 square foot lot and features nine parking spaces. The property includes a mix of unit sizes: four 2-bedroom/1-bathroom units, one penthouse 1-bedroom/1-bathroom unit, and two 1-bedroom/1-bathroom units. All units are currently 100% occupied at market rent, generating a strong net operating income (NOI) of $173,796 (pro-forma NOI of $184,380), resulting in a 5.32% cap rate (pro-forma 5.65%). Recent upgrades encompass all mechanical, electrical, and plumbing systems, a new roof, foundation strengthening, exterior enhancements (stucco, paint, landscaping), new windows, and complete interior renovations in each unit, including new kitchens, bathrooms, flooring, appliances, and in-unit laundry. The building benefits from separate electricity meters and a master water heater. This turnkey investment offers a rare combination of location, strong cash flow, and minimal ongoing maintenance, making it an ideal addition to any portfolio. The property is zoned R1 and features a desirable unit mix, ample parking, and excellent curb appeal. The building's location provides easy access to freeways 210, 134, and 110, and is within walking distance of Old Town Pasadena's vibrant amenities. The asking price is $3,265,000, representing $466,000 per unit.
Property Features for 425 Raymond Ave
General Information
Property type
Multifamily properties
Square Feet
5,001 SF
Class
A
Building Details
Year Built/Renovated
1947/2024
Buildings
1
Stories
3
Units
7
HighLights
High cash flow, turnkey apartment building two blocks from Old Town Pasadena.
Walk Score of 87 and Bike Score of 98.
5.32% cap rate, 13.88x GRM, low down payment, over 5% cash‑on‑cash return.
All units leased at market rate.
Prime location two blocks from Old Town Pasadena, near Rose Bowl.
Updated MEP systems and roof; strengthened foundation.
Multifamily property - 7-Unit Turnkey Apartment Building, Old Town Pasadena
Where is this multifamily property located?
The property is located at 425 Raymond Ave Pasadena, CA.
What is the asking price?
The asking price for this property is $3,265,000.
What are key features of this property?
This property features: High cash flow, turnkey apartment building two blocks from Old Town Pasadena.; Walk Score of 87 and Bike Score of 98.; 5.32% cap rate, 13.88x GRM, low down payment, over 5% cash-on-cash return.
Request Owner's contact information
425 Raymond Ave Pasadena, CA 91103
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
425 Raymond Ave Pasadena, CA 91103
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimation
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
425 Raymond Ave Pasadena, CA 91103
More about this listing
425 Raymond Ave, Pasadena, CA
Handoko Chen
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
425 Raymond Ave, Pasadena, CA
Handoko Chen
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
425 Raymond Ave, Pasadena, CA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
425 Raymond Ave, Pasadena, CA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
425 Raymond Ave, Pasadena, CA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 425 Raymond Ave Pasadena, CA 91103
425 Raymond Ave, Pasadena, CA
Handoko Chen
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.