Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    425 Mary Esther Cut Off NW Fort Walton Beach, FL 32548-4019
    Back to Search
    Property profile & analytics

    425 Mary Esther Cut Off NW, Fort Walton Beach, FL 32548-4019

    View on Map
    • Commercial land
    • 37,786 SF
    • 1.36 lot acres
    Off-Market
    Last Sale Apr 19, 2021
    $850,000
    Property ID
    US18-3472225
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,035,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • The Salvation Army Church / Charitable Organization / Social Service Agency
    • The Salvation Army Social Services / Social Service Agency / Charitable Organization
    • The Salvation Army Thrift Store / Discount Store
    • Salvation Army - Fort Walton Beach - Food Distribution Center / Food Bank / Charitable Organization

    Property Details for 425 Mary Esther Cut Off NW

    Year built
    1981
    Construction
    STEEL FRAME
    Lot size
    1.36 lot acres
    Property type
    Commercial land
    APN
    10-2S-24-0000-0038-001C
    APU
    102S2400000038001C

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 19, 2021 $850,000 Windham Investments LLC J2 Development LLC Warranty Deed —
    Dec 6, 2018 $940,000 J2 Dev LLC Igwt Of Nwf LLC Warranty Deed $690k · Hancock Whitney Bk
    Nov 14, 2012 — Igwt Of Nwf LLC Casual Creations INC Quit Claim Deed · related —
    — — Igwt Of Nwf LLC — Deed Of Trust · related $80k · Beach Community Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $995,000
      ML approach
      $1,440,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Walton Beach
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.6462
    Latitude
    30.4265
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,404
    $227,162
    $47,768
    $274,930
    -
    $227,162
    $47,768
    $274,930

    Comparable in this City

    • Value Estimation by Request
      0.22 Acres

      Hollywood NE Blvd

      VACANT COMMERCIAL LAND
      Hollywood NE Blvd, Ft Walton Beach, FL 32548
      View Details
    • Value Estimation by Request
      0.34 Acres

      Hollywood SW Blvd

      VACANT COMMERCIAL LAND
      Hollywood SW Blvd, Ft Walton Beach, FL 32548
      View Details
    • Value Estimation by Request
      0.09 Acres

      Jefferson NW Pl

      VACANT COMMERCIAL LAND
      Jefferson NW Pl, Ft Walton Beach, FL 32548
      View Details
    • Value Estimation by Request
      0.49 Acres

      511 Lovejoy NW Rd

      VACANT COMMERCIAL LAND
      511 Lovejoy NW Rd, Fort Walton Beach, FL 32548-3830
      View Details
    • Value Estimation by Request
      0.15 Acres

      Beal NW Pkwy

      VACANT COMMERCIAL LAND
      Beal NW Pkwy, Ft Walton Beach, FL 32548
      View Details
    • Value Estimation by Request
      1.36 Acres

      Beal N Pkwy

      VACANT COMMERCIAL LAND
      Beal N Pkwy, Ft Walton Beach, FL 32548
      View Details

    Similar Nearby for Sale

    • $2,200,000

      Prime Land in Fort Walton

      Undeveloped 0.48 acre outparcel in downtown Fort Walton Beach.
      253 SE Miracle Strip Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $115,000

      Commercial Land in Fort Walton

      Vacant commercial lot with high visibility and convenient access.
      1 SE Birch St, Fort Walton Beach, FL 32548
      View Details
    • Contact for pricing

      Fort Walton Beach Land Opportunity

      16.31 acres with multiple zoning opportunities in Fort Walton Beach.
      Hill Ave NW, Fort Walton Beach, FL 32548
      View Details
    • New
      $115,000
      0.13 Acres

      Mixed-Use Development Lot with Plans

      Vacant lot zoned commercial and residential, with ready-to-build approved plans for a 3-bedroom home included.
      1 SE Birch St, Fort Walton Beach, FL 32548
      View Details
    • $980,000

      Prime Commercial Space Available

      High-visibility commercial land on Miracle Strip Parkway for sale.
      190 SE Miracle Strip Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $158,000

      Commercial Space in South FWB

      Two commercial units combined, can be separated again.
      139 Beal Pkwy, Fort Walton Beach, FL 32548
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      9,750 SF

      Industrial Space Build to Suit

      Industrial space available for rent near Hurlburt Field.
      155 NW Blake Ave, Fort Walton Beach, FL 32548
      View Details
    • Contact for pricing

      Prime Corner Parcel For Lease

      1.53 acre corner parcel for ground lease in Fort Walton
      60 Beal Pkwy SW, Fort Walton Beach, FL 32548
      View Details
    • $15,000 /Mo

      Corner Parcel on South Beal

      1.53 acre corner parcel for ground lease.
      60 Beal Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $5,000 /Mo

      Commercial Land Parcel For Lease

      One-acre commercial parcel for lease in Fort Walton Beach.
      702 NW Anchors St, Fort Walton Beach, FL 32548
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    425 Mary Esther Cut Off NW
    Fort Walton Beach, FL 32548-4019
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    425 Mary Esther Cut Off NW, Fort Walton Beach, FL, 32548
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!