Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    421 Hawthorne Rd Winston Salem, NC 27103-3784

    • Hotels
    • 2,108 SF
    • 0.19 lot acres
    OFF-MARKET
    Value Estimations
    $220,000
    Show details
    Cap Rate Potential
    4.8%
    Hotels
    Location Intelligence
    Property ID
    US53-1726326
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 421 Hawthorne Rd

    Year built
    1996
    Construction
    BRICK
    Lot size
    0.19 lot acres
    Property size
    2,108 SF
    Zone code
    RSQ
    Property type
    Hotels
    APN
    6825-53-5153.00
    APU
    682553515300

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $250,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $200,000
      6.5%
      $185,000
      7%
      $175,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $215,000
      AUTO REPAIR, GARAGE
      $190,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Winston Salem
    County
    Forsyth
    State
    North Carolina
    Longitude
    -80.2673
    Latitude
    36.0875
    CBSA code
    49180
    CBSA name
    WINSTON-SALEM, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $87,000
    $0.00
    $87,000
    -
    $87,000
    $0.00
    $87,000

    Comparable in this City

    • Value Estimation
      $850,000
      67,178 SF

      1600 Westbrook Plz Dr

      HOTEL • 67,178 SF
      1600 Westbrook Plz Dr, Winston Salem, NC 27103-2992
      View Details
    • Value Estimation
      $1,010,000
      48,810 SF

      200 Capitol Lodging Ct

      HOTEL • 48,810 SF
      200 Capitol Lodging Ct, Winston Salem, NC 27103-7112
      View Details
    • Value Estimation
      $730,000
      65,080 SF

      1990 Hampton Inn Ct

      HOTEL • 65,080 SF
      1990 Hampton Inn Ct, Winston Salem, NC 27103-7102
      View Details
    • Value Estimation
      $710,000
      76,049 SF

      3885 Oxford Sta Way

      HOTEL • 76,049 SF
      3885 Oxford Sta Way, Winston Salem, NC 27103-1340
      View Details
    • Value Estimation
      $13,865,000
      55,718 SF

      1015 Marriot Xing Way

      HOTEL • 55,718 SF
      1015 Marriot Xing Way, Winston Salem, NC 27103-5545
      View Details
    • Value Estimation
      $10,490,000
      58,223 SF

      2020 Griffith Rd

      HOTEL • 58,223 SF
      2020 Griffith Rd, Winston Salem, NC 27103-5509
      View Details

    Similar Nearby for Sale

    • $749,000
      5.49 Acres

      Winston-Salem Industrial Land For Sale

      5.49-acre industrial lot, prime location.
      6010 Gun Clb Rd, Winston-Salem, NC 27103
      View Details
    • $165,000

      Cleared Lot in Ardmore

      Residential lot in vibrant Winston-Salem neighborhood, near amenities.
      526 Lockland Ave, Winston Salem, NC 27103
      View Details
    • $199,500
      0.74 Acres

      Winston-Salem Commercial Land For Sale

      Unique 0.74-acre commercial land zoned RM18 in Winston-Salem, NC.
      1504 Miller St, Winston Salem, NC 27103
      View Details
    • $400,000
      2.56 Acres

      Winston-Salem Land For Sale

      2.56 acre commercial land with high visibility and frontage.
      1470 Westbrook Plaza Dr, Winston Salem, NC 27103
      View Details
    • $300,000
      1.12 Acres

      Westgate Center Drive Commercial Land

      1.12-Acre Commercial Lot, Winston-Salem
      0 Westgate Ctr Dr, Winston-Salem, NC 27103
      View Details
    • $37,500
      28,750 SF

      3255 Stratford Rd

      Land • 28,750 SF
      3255 Stratford Rd, Winston-Salem, NC 27103
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      11,477 SF

      Winston-Salem Retail Center

      High-Visibility Retail Opportunity in Winston-Salem
      1606 Stratford Rd, Winston-Salem, NC 27103
      View Details
    • $20 SF/Yr
      19,968 SF

      Winston-Salem Office Building for Lease

      Prime Medical/Office Space Available in Winston-Salem
      285 Stratford Rd, Winston-Salem, NC 27103
      View Details
    • $13 SF/Yr
      25,216 SF

      3410 Healy Dr

      Office space • 25,216 SF
      3410 Healy Dr, Winston-Salem, NC 27103
      View Details
    • $20 SF/Yr
      6,217 SF

      Stratford Oaks Office Suites

      Winston-Salem Office Space, Flexible Sizes
      514 Stratford Rd, Winston-Salem, NC 27103
      View Details
    • $15 SF/Yr
      1,000 SF

      Ashley Square Office Condo

      1,000 sq ft Office Suite in Winston-Salem
      1302 Ashley Sq, Winston-Salem, NC 27103
      View Details
    • Contact for pricing
      205,498 SF

      Silas Creek Crossing Medical Office

      Winston-Salem medical office space for lease.
      3200 Silas Crk Pkwy, Winston-Salem, NC 27103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    421 Hawthorne Rd
    Winston Salem, NC 27103-3784
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.