Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4204 San Jacinto St Dallas, TX 75204
    Back to Search
    Property profile & analytics

    4204 San Jacinto St, Dallas, TX 75204

    View on Map
    • Apartment buildings
    • 12,218 SF
    • 0.23 lot acres
    Off-Market
    Last Sale May 16, 2024
    Property ID
    US82-4089762
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 4204 San Jacinto St

    Year built
    2022
    Construction
    FRAME
    Lot size
    0.23 lot acres
    Zone code
    Z239
    Property type
    Apartment buildings
    APN
    122377000000
    APU
    122377000000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jun 25, 2024 — Guild Mortgage Company LLC Nayar Mckell LLC Venders Lien $478k · Guild Mortgage Co
    May 16, 2024 — Garrett Griggs Nayar Mckell LLC Venders Lien $468k · Originpoint LLC
    May 7, 2024 — Elizabeth Caudill Mcclain Nayar Mckell LLC Venders Lien $546k · Cmg Mortgage INC
    Jun 22, 2021 — Nayar Mckell LLC Tana L Hunter Venders Lien $350k · Prosperity Bank
    — — Tana L Hunter — Deed Of Trust · related $40k · Bank Of Texas NA

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.7815
    Latitude
    32.7997
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $20,290
    $504,100
    $380,060
    $884,160
    -
    $504,100
    $380,060
    $884,160

    Comparable in this City

    • Value Estimation
      $4,990,000
      193,557 SF

      3030 Elizabeth St

      APARTMENT HOUSE (5+ UNITS)
      3030 Elizabeth St, Dallas, TX 75204-2026
      View Details
    • Value Estimation
      $10,825,000
      374,207 SF

      4030 Central Expy

      APARTMENT HOUSE (5+ UNITS)
      4030 Central Expy, Dallas, TX 75204-3274
      View Details
    • Value Estimation
      $10,705,000
      358,541 SF

      3377 Blackburn St

      APARTMENT HOUSE (5+ UNITS)
      3377 Blackburn St, Dallas, TX 75204-1545
      View Details
    • Value Estimation
      $9,045,000
      351,221 SF

      2781 Carroll Ave

      APARTMENT HOUSE (5+ UNITS)
      2781 Carroll Ave, Dallas, TX 75204-3584
      View Details
    • Value Estimation
      $6,130,000
      183,086 SF

      3003 Carlisle St

      APARTMENT HOUSE (5+ UNITS)
      3003 Carlisle St, Dallas, TX 75204-1133
      View Details
    • Value Estimation by Request
      10,230 SF

      2112 Carroll Ave

      APARTMENT HOUSE (5+ UNITS)
      2112 Carroll Ave, Dallas, TX 75204
      View Details

    Similar Nearby for Sale

    • $1,850,000
      7,300 SF

      Renovated Multifamily Property in Dallas

      Stabilized asset with designer touches near Downtown Dallas.
      4400 San Jacinto St, Dallas, TX 75204
      View Details
    • $2,550,000
      8,980 SF

      Five-Unit Townhome Income Property

      Well-appointed five-unit townhome complex offering private outdoor space and dedicated 2-car garages for each unit.
      4707 Virginia Ave, Dallas, TX 75204
      View Details
    • $2,495,000
      0.16 Acres

      Turnkey 5-Unit Townhome Community

      Built in 2021 with private rooftop decks, this fully leased 5-unit condo community delivers stable, immediate rental income.
      4223 Delano Pl, Dallas, TX 75204
      View Details
    • Contact for pricing
      5,220 SF

      Old East Dallas Multifamily Property

      Boutique 8-unit multifamily property in Old East Dallas.
      4001 Roseland Ave, Dallas, TX 75204
      View Details
    • $2,625,000
      0.15 Acres

      Townhome-Style Multifamily Development

      Five-townhome-style condo building under construction, positioned for strong rental or unit sale opportunities in Dallas.
      1914 Ashby St, Dallas, TX 75204
      View Details

    Similar Nearby for Lease

    • $1,900 /Mo

      Modern Lofts in Gated Community

      New, gated community lofts near Knox Henderson and Uptown Dallas.
      2702 Carroll Ave, Dallas, TX 75204
      View Details
    • Contact for pricing

      Mixed-Use Property in Uptown Dallas

      Mixed-use property with luxury apartments and ground floor retail.
      2815 Allen St, Dallas, TX 75204
      View Details
    • Contact for pricing

      Plano Shops at Legacy

      Discover many ways to work your way in Plano Shops at Legacy
      5851 Legacy Cir, Plano, TX 75204
      View Details
    • Contact for pricing

      TX, Dallas - Uptown

      Discover many ways to work your way in TX, Dallas - Uptown
      3232 Mckinney Ave, Dallas, TX 75204
      View Details
    • Contact for pricing
      2,234 SF

      Retail Space in Luxury Tower

      Retail space available in a 261-unit luxury apartment tower.
      3200-3230 Mckinney Ave, Dallas, TX 75204
      View Details
    • Contact for pricing
      10,191 SF

      Modern Office Space Available

      Office space with on-site amenities and convenient location.
      4040 N Central Expy, Dallas, TX 75204
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4204 San Jacinto St
    Dallas, TX 75204
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4204 San Jacinto St, Dallas, TX, 75204
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!