Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4203 Old Stockyard Rd Marshall, VA 20115-3206

    • Retail space
    • 24,648 SF
    • 3.97 lot acres
    OFF-MARKET
    Value Estimations
    $5,210,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-1163242
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Tractor Supply Co. / Pet Store & Service

    Property Details for 4203 Old Stockyard Rd

    Year built
    2006
    Lot size
    3.97 lot acres
    Property size
    24,648 SF
    Zone code
    C2;COMMERCIAL HIWAY
    Property type
    Retail space
    APN
    6969-88-4578
    APU
    6969884578

    Description

    This exceptional investment opportunity presents a 24,727-square-foot retail building leased to Tractor Supply Company (TSCO) on a 4.9-acre lot in Marshall, Virginia. The property, built in 2007, is situated at 4203 Old Stockyard Rd, 20115, and enjoys a highly visible location just off Route 17, providing easy access to major highways, including Interstate 66. This strategic location offers convenient access to both Washington, D.C. (approximately 50 miles east) and the Shenandoah Valley (to the west). The property benefits from strong demographics, with an average household income exceeding $165,700 within a three-mile radius and a population of 3,479 in the same area. The single-tenant, Class A building operates under an absolute NNN lease with a corporate guarantee, ensuring minimal landlord responsibilities. The lease, expiring January 30, 2032, has a remaining term of 7.2 years and includes four 5-year renewal options with a 5% rent increase at the start of each option. The property's tenant, Tractor Supply Company, is a publicly traded company with a significant market capitalization. The surrounding area boasts a mix of national tenants, including Food Lion, McDonald's, 7-Eleven, Subway, and Truist Bank, further solidifying the location's strength. This is a rare opportunity to acquire a high-quality, net-leased property with a strong tenant and significant upside potential. The property is located in a growing corridor within Virginia's Hunt Country, approximately 35 miles from Dulles International Airport.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $5,783,000
      Market price range: $2.89M - $5.78M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $3,955,000
      Current use
      COMMERCIAL (GENERAL)
      $7,195,000
      Change: +82% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Marshall
    County
    Fauquier
    State
    Virginia
    Longitude
    -77.8484
    Latitude
    38.8645
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $35,220
    $1,729,300
    $1,907,700
    $3,637,000
    -
    $1,729,300
    $1,907,700
    $3,637,000

    Comparable in this City

    • Value Estimation by Request
      3,920 SF

      8352 Main St

      RETAIL STORES (PERSONAL SERVICES) • 3,920 SF
      8352 Main St, Marshall, VA 20115
      View Details
    • Value Estimation by Request
      3,744 SF

      8453 Main St

      RETAIL STORES (PERSONAL SERVICES) • 3,744 SF
      8453 Main St, Marshall, VA 20115-3236
      View Details
    • Value Estimation
      $2,580,000
      11,850 SF

      4199 Winchester Rd

      RETAIL STORES (PERSONAL SERVICES) • 11,850 SF
      4199 Winchester Rd, Marshall, VA 20115-3269
      View Details
    • Value Estimation
      $2,370,000
      11,030 SF

      4197 Winchester Rd

      RETAIL STORES (PERSONAL SERVICES) • 11,030 SF
      4197 Winchester Rd, Marshall, VA 20115-3252
      View Details
    • Value Estimation by Request
      1,728 SF

      8381 Main St

      RETAIL STORES (PERSONAL SERVICES) • 1,728 SF
      8381 Main St, Marshall, VA 20115-3224
      View Details
    • Value Estimation by Request
      3,662 SF

      8294 Main St

      RETAIL STORES (PERSONAL SERVICES) • 3,662 SF
      8294 Main St, Marshall, VA 20115-3227
      View Details

    Similar Nearby for Sale

    • $2,200,000
      8.69 Acres

      Prime Marshall Commercial Land

      8.69 Acres, Gateway District, VA
      0 Old Stockyard Rd, Marshall, VA 20115
      View Details
    • $2,700,000
      3,750 SF

      beer cooler

      grocery items
      1468 Atoka Rd, Marshall, VA 20115
      View Details
    • Contact for pricing

      Marshall VA Industrial Land Parcel

      12.5-acre industrial property with rail frontage near I-66.
      8131 E Main St, Marshall, VA 20115
      View Details
    • $299,900
      2.80 Acres

      Land in Orlean Village

      2.8-acre lot in a quiet country setting.
      7035 Leeds Manor Rd, Marshall, VA 20115
      View Details
    • $1,400,000

      Marshall VA Specialty Property ForSale

      Specialty property for sale in Marshall, Virginia.
      8414 W Main St, Marshall, VA 20115
      View Details
    • New
      $249,000
      0.90 Acres

      Land in Marshall, Virginia

      Two buildable lots in a sought-after area of Marshall.
      E Main St, Marshall, VA 20115
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      12,000 SF

      Prime Marshall, VA Retail Space

      Three retail spaces, 4,000 sq ft.
      4249 Winchester Rd, Marshall, VA 20115
      View Details
    • Contact for pricing
      55,990 SF

      Marshall Shopping Center Opportunity

      Prime Retail Space Available in VA
      4195-4195 Winchester Rd, Marshall, VA 20115
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4203 Old Stockyard Rd
    Marshall, VA 20115-3206
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.