You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Commercial real estate

4202 Lake Rd Killeen, TX 76543

13,416 SF
Property ID
US82-0039959
Property summary
AI-generated overview

This exceptional investment opportunity presents a fully occupied, 12-unit apartment building located at 4202 Lake Rd, Killeen, Texas, 76543. The property boasts a total of 13,416 square feet, comprised of three, two-story buildings, each housing four units. Each unit is a spacious 1,118 square feet, featuring two bedrooms and 1.5 bathrooms. The units are identically designed, simplifying leasing and management. All units underwent renovations between 2022 and 2024, including new plumbing and sewer lines in some buildings, stainless steel appliances, and most units have new water heaters. The property benefits from a 100% occupancy rate, generating a substantial net operating income (NOI) of $136,500, with current stabilized rent at $12,800 per month. The average monthly rent is $1,066, ranging from $1,000 to $1,150. Most leases are fresh 12-month agreements, expiring in 2025. Security deposits are held for all tenants, ranging from $1,000 to $2,000 per unit. Significant capital expenditures have already been completed, including new HVAC systems and a renovated parking lot. The property's high occupancy, strong cash flow, and recent renovations make it an attractive investment opportunity with a 9.10% cap rate and an asking price of $1,500,000 ($125,000 per unit). The property features granite and quartz countertops in all units. Separate electric meters are installed for each unit. Building insurance is included in operating expenses. This turnkey rental portfolio offers immediate cash flow and significant potential for future growth.

Property profile
Verified
Property type Commercial real estate
Total area 13,416 SF
UPID US82-0039959
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4202 Lake Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message