Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    420 Isbell Rd Fort Worth, TX 76114-3831

    • Retail space
    • 3,192 SF
    • 0.32 lot acres
    OFF-MARKET
    Value Estimations
    $295,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4014683
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Coin Cloud Bitcoin ATM / Atm / Crypto Atm
    • Bitstop Bitcoin ATM / Crypto Atm / Atm
    • Alisons Food Store / Grocery Store

    Property Details for 420 Isbell Rd

    Year built
    1970
    Lot size
    0.32 lot acres
    Property size
    3,192 SF
    Property type
    Retail space
    APN
    3870-5-18R
    APU
    3870518R

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $275,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $307,000
      Market price range: $206k - $467k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $335,000
      Current use
      OFFICE BUILDING
      $415,000
      Change: +23% Conversion: Easy
      MEDICAL BUILDING
      $280,000
      Change: -17% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3859
    Latitude
    32.7664
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,839
    $13,780
    $288,720
    $302,500
    -
    $13,780
    $288,720
    $302,500

    Comparable in this City

    • Value Estimation
      $225,000
      720 SF

      1907 Roberts Cut Off Rd

      RETAIL STORES (PERSONAL SERVICES) • 720 SF
      1907 Roberts Cut Off Rd, River Oaks, TX 76114-1813
      View Details
    • Value Estimation
      $230,000
      2,760 SF

      2611 Jacksboro Hwy

      RETAIL STORES (PERSONAL SERVICES) • 2,760 SF
      2611 Jacksboro Hwy, River Oaks, TX 76114-2259
      View Details
    • Value Estimation
      $360,000
      2,852 SF

      5060 Riv Oaks Blvd

      RETAIL STORES (PERSONAL SERVICES) • 2,852 SF
      5060 Riv Oaks Blvd, River Oaks, TX 76114-3031
      View Details
    • Value Estimation
      $260,000
      2,192 SF

      1005 Yale St

      RETAIL STORES (PERSONAL SERVICES) • 2,192 SF
      1005 Yale St, River Oaks, TX 76114-2831
      View Details
    • Value Estimation
      $370,000
      1,848 SF

      5829 Jacksboro Hwy

      RETAIL STORES (PERSONAL SERVICES) • 1,848 SF
      5829 Jacksboro Hwy, Fort Worth, TX 76114-1516
      View Details
    • Value Estimation
      $340,000
      10,690 SF

      2615 Jacksboro Hwy

      RETAIL STORES (PERSONAL SERVICES) • 10,690 SF
      2615 Jacksboro Hwy, River Oaks, TX 76114-2242
      View Details

    Similar Nearby for Sale

    • $950,000
      0.52 Acres

      Established Showroom on Jacksboro Highway

      Furniture showroom on busy highway with excellent frontage and access.
      2615 Jacksboro Hwy, Fort Worth, TX 76114
      View Details
    • $3,485,000

      Upscale Retail Building on Westworth

      Multi-tenant retail building with high visibility and excellent access.
      6635 Westworth Blvd, Westworth Village, TX 76114
      View Details
    • $549,000
      0.46 Acres

      River Oaks Retail Opportunity

      Hard corner retail opportunity in River Oaks, Texas.
      5149 River Oaks Blvd, River Oaks, TX 76114
      View Details
    • $299,000
      0.28 Acres

      Sansom Park Commercial Opportunity

      High-visibility property ideal for retail, office, or professional services.
      5315 Azle Ave, Fort Worth, TX 76114
      View Details
    • $3,272,727
      2,685 SF

      Westworth Village Dairy Queen For Sale

      Freestanding Dairy Queen in Westworth Village, absolute net lease.
      6645 Westworth Blvd, Westworth Village, TX 76114
      View Details
    • $495,000
      1.47 Acres

      River Oaks Retail Land - $495k

      Prime 1.47-acre retail lot in River Oaks, TX.
      5059 River Oaks Blvd, River Oaks, TX 76114
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,800 SF

      Retail Space on Highway 199

      Retail space with frontage on Highway 199, Fort Worth.
      2201 Jacksboro Hwy, Fort Worth, TX 76114
      View Details
    • Contact for pricing
      1,547 SF

      Retail Space on Jacksboro Hwy

      Retail space available for rent on Jacksboro Highway.
      2250-2254 Jacksboro Hwy, Fort Worth, TX 76114
      View Details
    • Contact for pricing
      3,675 SF

      Retail Space Near I-30

      9,611 SF retail space under construction, anchored by major retailers.
      401-411 Alta Mere Dr, Fort Worth, TX 76114
      View Details
    • Contact for pricing
      10,908 SF

      Freestanding Retail Space on Jacksboro

      Former CVS available for lease in Fort Worth, Texas.
      2706 Jacksboro Hwy, Fort Worth, TX 76114
      View Details
    • Contact for pricing
      4,600 SF

      Retail Space in High-Traffic Area

      4,600 SF retail space in a high-traffic Fort Worth location.
      1337 Shenna Blvd, Fort Worth, TX 76114
      View Details
    • Contact for pricing
      100,000 SF

      Town & Country Shopping Center

      Prime Fort Worth Retail Space
      2400-2534 Jacksboro Hwy, River Oaks, TX 76114
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    420 Isbell Rd
    Fort Worth, TX 76114-3831
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.