Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    418 State St Augusta, KS 67010-1106

    • Retail space
    • 6,084 SF
    • 0.07 lot acres
    OFF-MARKET
    Last Sale
    Oct 09, 2023
    Value Estimations
    $310,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US33-0123841
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Redbud Brewing / Brewery

    Property Details for 418 State St

    Year built
    1906
    Lot size
    0.07 lot acres
    Property size
    6,084 SF
    Property type
    Retail space
    APN
    008-298-27-0-10-20-005.00-0
    APU
    82982701020005000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $285,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $337,000
      Market price range: $337k - $856k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Augusta
    County
    Butler
    State
    Kansas
    Longitude
    -96.9786
    Latitude
    37.6756
    CBSA code
    48620
    CBSA name
    WICHITA, KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $3,021
    $1,640
    $18,110
    $19,750
    -
    $6,560
    $72,440
    $79,000

    Comparable in this City

    • Value Estimation by Request
      14,226 SF

      423 State St

      RETAIL STORES (PERSONAL SERVICES) • 14,226 SF
      423 State St, Augusta, KS 67010-1105
      View Details
    • Value Estimation by Request
      15.50 Acres

      10620 Us Hwy 77

      RETAIL STORES (PERSONAL SERVICES) • 15.50 Acres
      10620 Us Hwy 77, Augusta, KS 67010
      View Details
    • Value Estimation
      $280,000
      1,080 SF

      1419 120th St

      RETAIL STORES (PERSONAL SERVICES) • 1,080 SF
      1419 120th St, Augusta, KS 67010-7898
      View Details
    • Value Estimation
      $325,000
      2,478 SF

      430 State St

      RETAIL STORES (PERSONAL SERVICES) • 2,478 SF
      430 State St, Augusta, KS 67010-1106
      View Details
    • Value Estimation
      $240,000
      1,680 SF

      1400 Ohio St

      RETAIL STORES (PERSONAL SERVICES) • 1,680 SF
      1400 Ohio St, Augusta, KS 67010-1842
      View Details
    • Value Estimation
      $360,000
      5,587 SF

      431 State St

      RETAIL STORES (PERSONAL SERVICES) • 5,587 SF
      431 State St, Augusta, KS 67010-1105
      View Details

    Similar Nearby for Sale

    • $330,000
      1.90 Acres

      Augusta Commercial Land Investment

      Prime 1.9-acre commercial lot, high visibility.
      11590 Us Highway 54, Augusta, KS 67010
      View Details
    • $265,000
      4,900 SF

      Prime Augusta Office Building

      High-traffic location, updated interior.
      2105 Ohio St, Augusta, KS 67010
      View Details
    • $174,900
      8.50 Acres

      Prime Corner Land in Augusta

      8.5-acre corner lot with development potential in Augusta, Kansas.
      N Ohio St, Augusta, KS 67010
      View Details
    • $500,000
      Pending

      Prime Lake View Corner Lot

      4.42-acre commercial lot with high visibility and accessibility.
      Augusta, KS 67010
      View Details
    • New
      $70,000
      Pending

      Augusta Acre Lot Opportunity

      One-acre lot in Augusta's premier Northridge housing addition.
      7241 Lookout Ct, Augusta, KS 67010
      View Details
    • $899,000
      15,000 SF

      Augusta Industrial Warehouse

      15,000 SF Warehouse, $899,000
      920 Industrial Rd, Augusta, KS 67010
      View Details

    Similar Nearby for Lease

    • $4 SF/Yr
      3,315 SF

      Retail Space with Monument Signage

      Retail space featuring monument signage, abundant parking, and high visibility.
      213 7Th Ave, Augusta, KS 67010
      View Details
    • $4 SF/Yr
      16,760 SF

      Augusta Retail Center Investment Opportunity

      High-visibility strip center on US 54.
      301 7Th Ave, Augusta, KS 67010
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    418 State St
    Augusta, KS 67010-1106
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.