Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    417 State Rte 28 Kingston, NY 12401
    Back to Search
    Property profile & analytics

    417 State Rte 28, Kingston, NY 12401

    View on Map
    • Investment properties
    • 2,060 SF
    • 0.39 lot acres
    Off-Market
    Last Sale Aug 10, 2022
    $10,395
    Property ID
    US63-2417950
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for 417 State Rte 28

    Year built
    1971
    Lot size
    0.39 lot acres
    Zone code
    35
    Property type
    Investment properties
    Property subtype
    Retail residential properties
    APN
    515400 47.2-3-31
    APU
    515400472331

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 10, 2022 $10,395 Jeffrey Kosarin Ulster County Of Quit Claim Arm's Length For Ne States —
    Feb 25, 2003 $250,000 Jeffrey Kosarin Allen,robert B Grant Deed $150k · Interbay Funding LLC

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kingston
    County
    Ulster
    State
    New York
    Longitude
    -74.0573
    Latitude
    41.9603
    CBSA code
    28740
    CBSA name
    KINGSTON, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $80,200
    $37,500
    $117,700
    -
    $160,400
    $75,000
    $235,400

    Comparable in this City

    • Value Estimation by Request
      1,056 SF

      134 Sawkill Rd

      STORE/OFFICE (MIXED USE)
      134 Sawkill Rd, Kingston, NY 12401-1208
      View Details
    • Value Estimation by Request
      696 SF

      162 Foxhall Ave

      STORE/OFFICE (MIXED USE)
      162 Foxhall Ave, Kingston, NY 12401-4056
      View Details
    • Value Estimation by Request
      5,780 SF

      580-620 Rte 28

      STORE/OFFICE (MIXED USE)
      580-620 Rte 28, Kingston, NY 12401
      View Details
    • Value Estimation
      $650,000
      4,256 SF

      142 Schwenk Dr

      STORE/OFFICE (MIXED USE)
      142 Schwenk Dr, Kingston, NY 12401-2940
      View Details
    • Value Estimation
      $650,000
      2,100 SF

      948 State Rte 28

      STORE/OFFICE (MIXED USE)
      948 State Rte 28, Kingston, NY 12401-7264
      View Details
    • Value Estimation by Request
      1,925 SF

      485 State Rte 28

      STORE/OFFICE (MIXED USE)
      485 State Rte 28, Kingston, NY 12401
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Historic Uptown Kingston Retail Opportunity

      Prime retail or investment property in Kingston's Stockade District.
      292 Wall St, Kingston, NY 12401
      View Details
    • Contact for pricing
      1,264 SF

      Kingston Mixed-Use Opportunity

      Versatile commercial/residential building in Kingston's heart, suitable for various uses.
      118 Grand St, Kingston, NY 12401
      View Details
    • Contact for pricing
      4,355 SF

      Kingston Mixed-Use Grocery Store

      Mixed-use property with grocery store and two-family home.
      185 Smith Ave, Kingston, NY 12401
      View Details
    • Contact for pricing

      Kingston Multifamily Building Near Waterfront

      Nine-unit multifamily building in Kingston's Rondout waterfront district.
      134 Hunter St, Kingston, NY 12401
      View Details
    • $875,000
      3,663 SF

      Income-Producing Mixed-Use Package

      Two-property package with income and upside potential in Port Ewen.
      156 Broadway, Kingston, NY 12401
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      907 SF

      New Retail Space Available

      New retail space in a mixed-use complex.
      110 Cornell St, Kingston, NY 12401
      View Details
    • Contact for pricing
      1,294 SF

      New Retail Space Available

      New retail space in a mixed-use complex.
      110 Cornell St, Kingston, NY 12401
      View Details
    • $2,588 /Mo
      1,294 SF

      New Retail Space in Kingston

      Premier retail space in Midtown Arts District, Kingston, NY.
      110 Cornell St, Kingston, NY 12401
      View Details
    • $1,250 /Mo
      18,240 SF

      Versatile Space in Midtown Kingston

      18,240 SF mixed-use building in the Midtown Arts District.
      104 Smith Ave, Kingston, NY 12401
      View Details
    • Contact for pricing

      Uptown Office Space For Rent

      Single room office in vibrant uptown location, utilities included.
      275 Fair St, Kingston, NY 12401
      View Details
    • Contact for pricing

      Kingston Medical/Professional Office Space

      Medical/professional office space in Kingston, recently updated and improved.
      40 Hurley Ave, Kingston, NY 12401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    417 State Rte 28
    Kingston, NY 12401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    417 State Rte 28, Kingston, NY, 12401
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!