Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    417 Eaton St Key West, FL 33040-6511

    Property Lookup

    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    417 Eaton St Key West, FL 33040-6511

    View on Map
    • Hotels
    Off-Market
    Property ID
    US18-7701784
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Tempt at The Saint Hotel / Restaurant
    • The Saint Hotel Key West, Autograph Collection / Hotel & Motel
    • Niklas Brihammar B / Law Firm

    Property Details for 417 Eaton St

    Property type
    Hotels
    Property subtype
    Motels
    APN
    00004380-000200
    APU
    4380000200

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Key West
    County
    Monroe
    State
    Florida
    Longitude
    -81.8042
    Latitude
    24.5569
    CBSA code
    28580
    CBSA name
    KEY WEST-MARATHON, FL MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $79,163
    $9,195,664
    $6,130,442
    $15,326,106
    -
    $9,195,664
    $6,130,442
    $15,326,106

    Comparable in this City

    • Value Estimation by Request
      1.06 Acres

      Duval St

      HOTEL/MOTEL • 1.06 Acres
      Duval St, Key West, FL 33040
      View Details
    • Value Estimation by Request
      0.38 Acres

      3841 Roosevelt Blvd

      HOTEL/MOTEL • 0.38 Acres
      3841 Roosevelt Blvd, Key West, FL 33040-4534
      View Details
    • Value Estimation by Request
      142 SF

      411 William St, Unit CU-2

      HOTEL/MOTEL • 142 SF
      411 William St, Key West, FL 33040-6853
      View Details
    • Value Estimation
      $530,000
      2,112 SF

      520 Angela St

      HOTEL/MOTEL • 2,112 SF
      520 Angela St, Key West, FL 33040-7433
      View Details
    • Value Estimation
      $625,000
      2,733 SF

      913 Duval St

      HOTEL/MOTEL • 2,733 SF
      913 Duval St, Key West, FL 33040-7407
      View Details
    • Value Estimation
      $545,000
      4,388 SF

      904 Duval St

      HOTEL/MOTEL • 4,388 SF
      904 Duval St, Key West, FL 33040-7408
      View Details

    Similar Nearby for Sale

    • New
      $9,888,000
      0.20 Acres

      Key West Ocean View Opportunity

      Undeveloped property in Historic Commercial Tourist District with ocean views.
      1430 Vernon Ave, Key West, FL 33040
      View Details
    • New
      $4,750,000

      Waterfront Property with Multifamily Units

      Historic Key West waterfront property with multifamily and commercial potential.
      901 Eisenhower Dr, Key West, FL 33040
      View Details
    • New
      $4,750,000
      3,788 SF

      Waterfront Multi-Family Investment Opportunity

      Historic Key West property with multi-family units and commercial zoning.
      901 Eisenhower Dr, Key West, FL 33040
      View Details
    • $20,350,000

      Historic Key West Inn For Sale

      38-room boutique hotel with historic charm and modern amenities.
      521 United St, Key West, FL 33040
      View Details
    • $6,499,000
      54.44 Acres

      Private Island Near Key West

      Rare 54.44-acre island property with mainland access near Key West.
      7200 5Th St, Key West, FL 33040
      View Details
    • Contact for pricing

      Rockland Key Office with Storage

      Small office space with outside storage in Rockland Key.
      111 Overseas Hwy, Key West, FL 33040
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Retail Space on Duval

      Turn-key retail location in the heart of Duval Street.
      211 Duval St, Key West, FL 33040
      View Details
    • Contact for pricing

      Retail Space Available For Rent

      Single tenant retail space available, approximately 1,491 square feet.
      3201 Flagler Ave, Key West, FL 33040
      View Details
    • Contact for pricing

      New Flex Warehouse Development

      Newly constructed flex warehouse near Key West, Florida, for lease.
      117 Overseas Hwy, Key West, FL 33040
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    417 Eaton St
    Key West, FL 33040-6511
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    417 Eaton St, Key West, FL, 33040

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!