Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    415 Main St Edmonds, WA 98020-3137

    • Sports & entertainment properties
    • 3,904 SF
    • 0.10 lot acres
    OFF-MARKET
    Value Estimations
    $305,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1217840
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Edmonds Theater / Movie Theater
    • Daphnes Bar / Restaurant / Cocktail Bar
    • DoReMi Garage Door Repair / Garage Door Supplier

    Property Details for 415 Main St

    Year built
    1922
    Construction
    TYPE NOT SPECIFIED
    Lot size
    0.10 lot acres
    Property size
    3,904 SF
    Zone code
    E0
    Property type
    Sports & entertainment properties
    APN
    434400100102
    APU
    434400100102

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $345,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $263,000
      Market price range: $107k - $390k

    • Alternative Use

      Use
      Estimation
      RECREATIONAL/ENTERTAINMENT (GENERAL)
      $225,000
      Current use
      COMMERCIAL (GENERAL)
      $555,000
      Change: +143% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $525,000
      Change: +130% Conversion: Difficult
      OFFICE BUILDING
      $480,000
      Change: +111% Conversion: Difficult
      MEDICAL BUILDING
      $380,000
      Change: +67% Conversion: Difficult
      RETAIL STORES
      $375,000
      Change: +64% Conversion: Difficult
      WAREHOUSE, STORAGE
      $320,000
      Change: +40% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Edmonds
    County
    Snohomish
    State
    Washington
    Longitude
    -122.378
    Latitude
    47.811
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,786
    $618,000
    $224,700
    $842,700
    -
    $618,000
    $224,700
    $842,700

    Comparable in this City

    • Value Estimation
      $535,000
      33,200 SF

      160 Dayton St

      RECREATIONAL, ENTERTAINMENT • 33,200 SF
      160 Dayton St, Edmonds, WA 98020-3552
      View Details
    • Value Estimation
      $470,000
      2,243 SF

      10307 238th SW St

      RECREATIONAL, ENTERTAINMENT • 2,243 SF
      10307 238th SW St, Edmonds, WA 98020-5738
      View Details
    • Value Estimation
      $850,000
      24,207 SF

      156 Dayton St

      RECREATIONAL, ENTERTAINMENT • 24,207 SF
      156 Dayton St, Edmonds, WA 98020-3552
      View Details
    • Value Estimation
      $1,015,000
      46,927 SF

      160 Dayton St

      RECREATIONAL, ENTERTAINMENT • 46,927 SF
      160 Dayton St, Edmonds, WA 98020-3552
      View Details
    • Value Estimation
      $280,000
      5,339 SF

      950 Main St

      RECREATIONAL, ENTERTAINMENT • 5,339 SF
      950 Main St, Edmonds, WA 98020-2907
      View Details
    • Value Estimation
      $560,000
      53,819 SF

      410 4th N Ave

      RECREATIONAL, ENTERTAINMENT • 53,819 SF
      410 4th N Ave, Edmonds, WA 98020-3119
      View Details

    Similar Nearby for Sale

    • $5,200,000

      Edmonds Mixed-Use Redevelopment Opportunity

      Large BD2-zoned lot with redevelopment potential in Edmonds Bowl.
      627 Dayton St, Edmonds, WA 98020
      View Details
    • $3,120,000

      Downtown Edmonds Office/Retail Condominium

      Office/retail condominium building in downtown Edmonds, near the ferry terminal.
      111 Main St, Edmonds, WA 98020
      View Details
    • $3,295,000
      7,560 SF

      Iconic Edmonds Building For Sale

      Versatile commercial space in a high-traffic, desirable waterfront community.
      542 Main St, Edmonds, WA 98020
      View Details
    • $2,095,000
      3,576 SF

      Retail Property in Edmonds, WA

      Retail property available for sale in Edmonds, Washington.
      109 Main St, Edmonds, WA 98020
      View Details
    • $2,195,000
      3,576 SF

      Edmonds Restaurant - Prime Location

      Downtown Edmonds eatery, 3,576 sq ft, $2.195M
      109 Main St, Edmonds, WA 98020
      View Details
    • $1,235,000
      2,520 SF

      Commercial Property in Edmonds Bowl

      Vacant commercial property with versatile space in the Bowl of Edmonds.
      117 6Th Ave S Edmonds, Edmonds, WA 98020
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr
      323 SF

      Edmonds Office Space For Rent

      Open office space available for lease in Edmonds, Washington.
      611 Main St, Edmonds, WA 98020
      View Details
    • $29 SF/Yr
      2,050 SF

      Downtown Edmonds Standalone Office Building

      2,050 SF standalone office building in the heart of Edmonds.
      146 3Rd Ave S, Edmonds, WA 98020
      View Details
    • Contact for pricing
      910 SF

      Edmonds Office Space Sublease

      910 SF office space minutes from Edmonds city center.
      405 And 407, Edmonds, WA 98020
      View Details
    • $23 SF/Yr
      1,278 SF

      Downtown Edmonds Professional Office Space

      Professional office space with parking in downtown Edmonds, Washington.
      123 2Nd Ave S, Edmonds, WA 98020
      View Details
    • $35 SF/Yr
      1,524 SF

      Edmonds Waterfront Office Space Available

      Office space in downtown Edmonds with waterfront views for rent.
      300 Admiral Way, Edmonds, WA 98020
      View Details
    • $27 SF/Yr
      823 SF

      Edmonds Ground Floor Office Space

      823 SF office space available for immediate occupancy.
      610 5Th Ave S, Edmonds, WA 98020
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    415 Main St
    Edmonds, WA 98020-3137
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.