Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    415 Davis St Santa Rosa, CA 95401-6233
    Back to Search
    Property profile & analytics

    415 Davis St, Santa Rosa, CA 95401-6233

    View on Map
    • Motels
    • 4,732 SF
    • 0.22 lot acres
    Off-Market
    Last Sale Nov 15, 2023
    $750,000
    Property ID
    US10-2165589
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $750,000
    Show details
    Cap Rate Potential
    2.9%
    Motels
    Location Intelligence

    Current Use by Public Records

    • Mod Cribz / Construction Company / General Contractor
    • Arthur Murray Dance Studio Santa Rosa / Training Center

    Property Details for 415 Davis St

    Year built
    1938
    Construction
    TILT-UP CONCRETE
    Lot size
    0.22 lot acres
    Property type
    Motels
    APN
    010-087-014-000
    APU
    10087014000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Nov 15, 2023 — Heron At Davis Street LLC Dancesport Real Estate LLC Intrafamily Transfer · related $1.3M · Travis Cu
    Jun 24, 2021 — Daneesport Real Estate LLC — Deed · related $1.5M · Socotra Reit I LLC
    Jul 26, 2017 — Dancesport Real Estate LLC — Deed · related $957k · Bank Of Marin
    Dec 30, 2011 $750,000 Dancesport Real Estate LLC Armadillo Asset LLC Grant Deed $475k · Redwood Cu
    Oct 19, 2010 $1,000,000 Armadillo Asset LLC First American Title Ins Trustees Deed · related —
    Jun 2, 2008 $925,000 Davis Street Partners LLC 415 Davis LLC Grant Deed · related $1.3M · First Community Bank
    Jul 3, 2007 — 415 Davis LLC Rezaian,mohammad Grant Deed $1.4M · First Community Bank
    Apr 16, 2007 — Clarine Rubalcaba Gulati,hardip S Affidavit Of Death · related —
    Apr 12, 2007 $650,000 Mohammad Rezaian Gulati Hardip S 2001 Trust Grant Deed $488k · First Community Bank
    Apr 12, 2007 — Kourosh Ghadishah Azizi,salome Grant Deed · related —
    Mar 16, 2005 $560,000 Hardip S Gulati Gary A Rossi Grant Deed $364k · Luther Burbank Savings
    Feb 18, 1999 — Rossi Trust Rossi Trust Quit Claim Deed · related —
    — — Dancesport Real Estate LLC — Deed Of Trust · related $344k · Bay Area Emp Development
    — — Dancesport Real Estate LLC — Deed Of Trust · related $957k · Bank Of Marin

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $770,000
      ML approach
      $730,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Santa Rosa
    County
    Sonoma
    State
    California
    Longitude
    -122.721
    Latitude
    38.439
    CBSA code
    42220
    CBSA name
    SANTA ROSA-PETALUMA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $13,689
    $406,364
    $517,194
    $923,558
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      8,242 SF

      589 Mendocino Ave Ste, Unit 101

      MOTEL
      589 Mendocino Ave Ste, Santa Rosa, CA 95401-5282
      View Details
    • Value Estimation by Request
      8,004 SF

      551 Mendocino Ave

      MOTEL
      551 Mendocino Ave, Santa Rosa, CA 95401-5241
      View Details
    • Value Estimation
      $515,000
      10,576 SF

      1040 Dutton Ave

      MOTEL
      1040 Dutton Ave, Santa Rosa, CA 95401-5042
      View Details
    • Value Estimation
      $725,000
      16,176 SF

      404 Mendocino Ave

      MOTEL
      404 Mendocino Ave, Santa Rosa, CA 95401-6360
      View Details
    • Value Estimation
      $550,000
      11,070 SF

      111 4th St

      MOTEL
      111 4th St, Santa Rosa, CA 95401-6211
      View Details
    • Value Estimation by Request
      6,788 SF

      509 7th St

      MOTEL
      509 7th St, Santa Rosa, CA 95401-5295
      View Details

    Similar Nearby for Sale

    • $650,000

      Santa Rosa Land with Vineyard

      11.25 acres in Santa Rosa with Pinot Noir vineyard.
      5695 Bravo Toro Ln, Santa Rosa, CA 95401
      View Details
    • Contact for pricing
      4,400 SF

      Renovated Office with Development Potential

      Recently renovated office building with development potential in Santa Rosa.
      448 Sebastopol Ave, Santa Rosa, CA 95401
      View Details
    • $4,250,000
      14,525 SF

      Versatile Mixed-Use Property in Downtown

      Prime downtown location with retail, office, and warehouse space.
      145 3Rd St, Santa Rosa, CA 95401
      View Details
    • $1,195,000

      Russian River Valley Vineyard Parcel

      9.6-acre vineyard parcel in the Russian River Valley.
      5505 Bravo Toro Ln, Santa Rosa, CA 95401
      View Details
    • $1,500,000

      Land Overlooking Santa Rosa Golf

      Scenic 12+ acre land parcel with golf course views.
      5350 Oak Meadow Dr, Santa Rosa, CA 95401
      View Details
    • $980,000
      1,400 SF

      Santa Rosa Automotive Repair Facility

      Commercial property on Mendocino Ave, ideal for business growth.
      1680 Mendocino Ave, Santa Rosa, CA 95401
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      CA, Santa Rosa - Stony Circle

      Workspaces, services and support to help you work better in CA, Santa Rosa - Stony Circle
      131 Stony Cir, Santa Rosa, CA 95401
      View Details
    • Contact for pricing

      Retail Space in Santa Rosa

      Retail spaces for lease in a renovated Santa Rosa center.
      1250 Coddingtown Ctr, Santa Rosa, CA 95401
      View Details
    • Contact for pricing

      Santa Rosa Manufacturing Space Available

      Manufacturing space available for lease in Santa Rosa, California.
      1264 Apollo Way, Santa Rosa, CA 95401
      View Details
    • $1.95 SF/Yr
      25,470 SF

      Renovated Office Suites in Downtown

      Newly renovated office suites in a historic downtown Santa Rosa building.
      401 Mendocino Ave, Santa Rosa, CA 95401
      View Details
    • $1.05 SF/Yr

      Regional Mall Anchor Space Available

      Anchor space in Santa Rosa's only enclosed regional mall.
      600 Santa Rosa Plz, Santa Rosa, CA 95401
      View Details
    • Contact for pricing

      Versatile Workspace Solutions Available

      Flexible office spaces, coworking, meeting rooms, and virtual office options.
      131 Stony Cir, Santa Rosa, CA 95401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    415 Davis St
    Santa Rosa, CA 95401-6233
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    415 Davis St, Santa Rosa, CA, 95401
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!