Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    415 120th St New York, NY 10027-6009

    • Apartment buildings
    • 58,647 SF
    • 0.17 lot acres
    OFF-MARKET
    Last Sale
    Nov 15, 2021
    $83,750,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3234363
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Monarch Heights Apartments / Apartment Building / Apartment Complex

    Property Details for 415 120th St

    Year built
    2019
    Lot size
    0.17 lot acres
    Property size
    58,647 SF
    Zone code
    R8
    Property type
    Apartment buildings
    APN
    01963-0009
    APU
    19630009

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9581
    Latitude
    40.8092
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $830,945
    $149,400
    $7,716,510
    $7,865,910
    -
    $332,000
    $14,438,000
    $14,770,000

    Comparable in this City

    • Value Estimation
      $4,965,000
      24,095 SF

      90-94 Convent Ave, Unit 40

      APARTMENT HOUSE (5+ UNITS) • 24,095 SF
      90-94 Convent Ave, New York, NY 10027
      View Details
    • Value Estimation
      $29,180,000
      120,570 SF

      1423 Amsterdam Ave

      APARTMENT HOUSE (5+ UNITS) • 120,570 SF
      1423 Amsterdam Ave, New York, NY 10027
      View Details
    • Value Estimation
      $16,415,000
      72,222 SF

      110 Morningside Dr, Unit 54

      APARTMENT HOUSE (5+ UNITS) • 72,222 SF
      110 Morningside Dr, New York, NY 10027-6015
      View Details
    • Value Estimation
      $3,785,000
      13,500 SF

      503 Seminary Row, Unit 18

      APARTMENT HOUSE (5+ UNITS) • 13,500 SF
      503 Seminary Row, New York, NY 10027-5864
      View Details
    • Value Estimation by Request
      569,515 SF

      2410 Frederick Douglass Blvd

      APARTMENT HOUSE (5+ UNITS) • 569,515 SF
      2410 Frederick Douglass Blvd, New York, NY 10027-1829
      View Details
    • Value Estimation by Request
      6,305 SF

      368 Saint Nicholas Ave

      APARTMENT HOUSE (5+ UNITS) • 6,305 SF
      368 Saint Nicholas Ave, New York, NY 10027-7649
      View Details

    Similar Nearby for Sale

    • $585,000

      Residential Income Property For Sale

      Residential income property available for purchase in New York.
      501 W 122Nd St, New York, NY 10027
      View Details
    • $599,000

      Pre-War Home Across Morningside Park

      Two-bedroom home near Columbia University and public transportation.
      114 Morningside Dr, New York, NY 10027
      View Details
    • $525,000

      Residential Unit in New York

      Residential unit for sale in New York, NY 10027.
      90 La Salle St, New York, NY 10027
      View Details
    • $825,000

      Morningside Avenue Apartment Building

      Apartment building located on Morningside Avenue in New York.
      88 Morningside Ave, New York, NY 10027
      View Details
    • $575,000

      Top Floor Two Bedroom Apartment

      Sunny Morningside Heights apartment with view, elevator, and amenities.
      175 Claremont Ave, New York, NY 10027
      View Details
    • Contact for pricing
      34,474 SF

      Harlem Mixed-Use Buildings on 125th

      Two contiguous mixed-use buildings with retail and residential units.
      24-28 West 125Th St, New York, NY 10027
      View Details

    Similar Nearby for Lease

    • $3,000 /Mo

      Renovated Harlem Apartment with Backyard

      Recently renovated 1-bedroom apartment with shared backyard in Central Harlem.
      130 West 132Nd St, Manhattan, NY 10027
      View Details
    • New
      $2,650 /Mo

      Charming 1-Bedroom Apartment in New York

      Spacious 1-bedroom with lofty ceilings, oversized windows, open kitchen.
      164 West 128Th St, New York, NY 10027
      View Details
    • $90 SF/Yr
      1,850 SF

      West Harlem Medical Office Space

      Prime corner location, 1850 sq ft, single tenant.
      2229 Frederick Douglass Blvd, New York, NY 10027
      View Details
    • Contact for pricing
      10,045 SF

      Prime Harlem Executive Office Space

      10,045 SF, Multiple Suites Available
      261 125Th St, New York, NY 10027
      View Details
    • $10 SF/Yr
      4,527 SF

      Lenox Ave Office Suites

      NYC Office Space: Flexible Options
      310 Lenox Ave, New York, NY 10027
      View Details
    • Contact for pricing
      6,431 SF

      Harlem Retail Space: 6,431 SF

      Prime Harlem retail space, 6,431 sq ft, available now.
      2280 Frederick Douglass Blvd, New York, NY 10027
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    415 120th St
    New York, NY 10027-6009
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.