414 Willow St Paullina, IA 51046
This exceptional multifamily investment opportunity encompasses a five-unit rental portfolio situated at 414, 418-420, 422-424 N Willow St, Paullina, IA 51046. The property consists of three buildings constructed in 1975, with some renovations completed in 2024. The portfolio includes five units, each currently occupied, generating a substantial monthly income. Unit sizes vary, offering a mix of one-, two-, and three-bedroom layouts. Specific unit features include updated vinyl sliders (on most windows), LVP flooring, mini-split and window air conditioning units, and updated vinyl flooring in select units. Heating systems are a mix of baseboard electric and mini-split units. Water heaters are electric, with a 20-gallon capacity in at least one unit. Stoves are included in at least one unit. The property also boasts seven garage units, four of which feature updated doors and automatic openers, generating additional rental income. Current monthly rental income totals $3,135, while expenses, including insurance, property taxes, mowing, snow removal, and electricity, amount to $612. Additional expenses should be factored in for property management, repairs, maintenance, and future renovations. This property presents a compelling investment opportunity with significant potential for growth and return. The asking price is $299,000, representing a price per unit of $59,800. The property is located in O'Brien County, Iowa.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
4 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.