4134 State Hwy 86 Ridgedale, MO 65739-9779
This exceptional 170-room hotel development project sits on a 2.49-acre waterfront lot at Table Rock Lake in Ridgedale, Missouri (zip code 65739). Priced at $7,800,000 ($54.28/sq ft), this project offers a unique investment opportunity. The 143,693 square foot, five-story building includes 170 keys, 181 parking spaces, and a completed four-story elevator shaft, concrete-block perimeter wall, and stone retaining wall. Preliminary plans showcase a full-service resort with a featured restaurant, bar/lounge, café, potential tiki bar & grill, approximately 5,750 square feet of meeting space, two outdoor pools (including a children's pool), a whirlpool, fitness facility, business center, boat dock, outdoor stage, game room, market pantry, guest laundry, sport and game courts, spa treatment rooms, outdoor fire pits, movie room, and sundeck. All necessary back-office, support, and maintenance facilities are included in the design. Building permits and other relevant approvals are in place. This project is poised to become a highly sought-after destination on one of Missouri's most desirable lakes, located just south of Branson. The existing site improvements add significant contributory value to this legacy project.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2023Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.