Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    413 Mcclellan St Berryville, VA 22611-1420
    Back to Search
    Property profile & analytics

    413 Mcclellan St, Berryville, VA 22611-1420

    View on Map
    • Commercial real estate
    • 27,936 SF
    • 2.42 lot acres
    Off-Market
    Last Sale Dec 20, 2024
    $16,176,202
    Property ID
    US87-1895956
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $16,175,000
    Show details
    Cap Rate Potential
    3%
    Commercial real estate
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 413 Mcclellan St

    Year built
    2000
    Lot size
    2.42 lot acres
    Property type
    Commercial real estate
    APN
    14A7 A 3
    APU
    14A7A3

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 20, 2024 $16,176,202 Cg Logos Terrier LLC Care Gsl Berryville LP Special Warranty Deed $60M · Deutsche Bank Ag
    Nov 2, 2016 — Care Gsl Berryville LLC — Deed · related $1.9M · Key Bank NA
    Sep 28, 2011 $7,120,000 Care Gsl Berryville LLC Greenland Assited Living Of Berryvi Deed —
    Feb 12, 2008 $5,050,000 Greenfield Assisted Living Of Berry Mayfair Berryville Realty LLC Special Warranty Deed —
    Feb 7, 2005 — Mayfair Berryville Realty LLC Mayfair Berryville LLC Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $16,175,000
      ML approach
      $16,175,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Berryville
    County
    Clarke
    State
    Virginia
    Longitude
    -77.9825
    Latitude
    39.1607
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $34,361
    $632,500
    $5,094,300
    $5,726,800
    -
    $632,500
    $5,094,300
    $5,726,800

    Comparable in this City

    • Value Estimation
      $3,310,000
      1,535 SF

      210 1st St

      COMMERCIAL (GENERAL)
      210 1st St, Berryville, VA 22611
      View Details
    • Value Estimation by Request
      2,112 SF

      109 1st St

      COMMERCIAL (GENERAL)
      109 1st St, Berryville, VA 22611-1607
      View Details
    • Value Estimation by Request
      3,883 SF

      20 Church St

      COMMERCIAL (GENERAL)
      20 Church St, Berryville, VA 22611-1108
      View Details
    • Value Estimation by Request
      6,996 SF

      32 Main St

      COMMERCIAL (GENERAL)
      32 Main St, Berryville, VA 22611-1341
      View Details
    • Value Estimation by Request
      3,300 SF

      304 Buckmarsh St, Unit B

      COMMERCIAL (GENERAL)
      304 Buckmarsh St, Berryville, VA 22611-1014
      View Details
    • Value Estimation by Request
      3,580 SF

      15 1st St

      COMMERCIAL (GENERAL)
      15 1st St, Berryville, VA 22611-1101
      View Details

    Similar Nearby for Sale

    • $624,900

      64.5 Acres Dream Home Site

      64.5 acres with home site, perk, and recent upgrades.
      737 Longmarsh Rd, Berryville, VA 22611
      View Details
    • $69,000
      0.48 Acres

      Residential Building Lot For Sale

      Residential building lot for sale, convenient location near Berryville.
      Moose Rd, Berryville, VA 22611
      View Details
    • $2,750,000

      122 Acres Development Opportunity

      122 acres adjoining industrial park, prime development opportunity.
      11 Lindey Ln, Berryville, VA 22611
      View Details
    • $850,000
      19.89 Acres

      Berryville Land with Equestrian Features

      19.89 acres of land with barns and equestrian facilities.
      1683 Withers Larue Rd, Berryville, VA 22611
      View Details
    • $39,000
      0.25 Acres

      Berryville In-Town Residential Parcel

      0.25-acre lot in historic Berryville, zoned residential.
      115 Josephine St, Berryville, VA 22611
      View Details

    Similar Nearby for Lease

    • $1,000 /Mo

      Downtown Berryville Office Space

      Prime location office space in downtown Berryville, Virginia.
      101 E Main St, Berryville, VA 22611
      View Details
    • $5,000 /Mo

      Retail Space on Buckmarsh Street

      Retail space for rent located off N Buckmarsh St.
      304 N Buckmarsh St, Berryville, VA 22611
      View Details
    • Contact for pricing

      Gravel Storage Lot For Lease

      Gravel lot available for outside storage of equipment and materials.
      29 Ln Cattleman's, Berryville, VA 22611
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    413 Mcclellan St
    Berryville, VA 22611-1420
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    413 Mcclellan St, Berryville, VA, 22611
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!