Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4121 Harwood Rd Bedford, TX 76021-4021

    • Drug stores
    • 13,448 SF
    • 2.01 lot acres
    OFF-MARKET
    Value Estimations
    $560,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1957129
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Walgreens Print Services / Print Shop
    • Walgreens Pharmacy / Pharmacy
    • Coinhub Bitcoin ATM Teller / Atm
    • Jagruti Patel / Pharmacy
    • Han Tran / Pharmacy

    Property Details for 4121 Harwood Rd

    Year built
    2002
    Lot size
    2.01 lot acres
    Property size
    13,448 SF
    Property type
    Drug stores
    APN
    36838-2-16R
    APU
    36838216R

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $555,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $565,000
      Market price range: $425k - $730k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $480,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $535,000
      Change: +11% Conversion: Moderate
      WAREHOUSE, STORAGE
      $495,000
      Change: +3% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bedford
    County
    Tarrant
    State
    Texas
    Longitude
    -97.1006
    Latitude
    32.8524
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $43,671
    $721,355
    $1,578,253
    $2,299,608
    -
    $721,355
    $1,578,253
    $2,299,608

    Comparable in this City

    • Value Estimation
      $530,000
      13,977 SF

      2405 Central Dr

      DRUG STORE, PHARMACY • 13,977 SF
      2405 Central Dr, Bedford, TX 76021
      View Details
    • Value Estimation
      $520,000
      10,908 SF

      2900 Harwood Rd

      DRUG STORE, PHARMACY • 10,908 SF
      2900 Harwood Rd, Bedford, TX 76021-3798
      View Details
    • Value Estimation
      $540,000
      14,800 SF

      601 Industrial Blvd

      DRUG STORE, PHARMACY • 14,800 SF
      601 Industrial Blvd, Bedford, TX 76021-5234
      View Details
    • Value Estimation by Request
      9,308 SF

      2901 Brown Trl

      DRUG STORE, PHARMACY • 9,308 SF
      2901 Brown Trl, Bedford, TX 76021-4107
      View Details
    • Value Estimation by Request
      4,582 SF

      4201 Airport Fwy

      FINANCIAL BUILDING • 4,582 SF
      4201 Airport Fwy, Bedford, TX 76021-6079
      View Details
    • Value Estimation
      $1,200,000
      51,221 SF

      2100 Plz Pkwy

      GYM, HEALTH SPA • 51,221 SF
      2100 Plz Pkwy, Bedford, TX 76021-7003
      View Details

    Similar Nearby for Sale

    • $1,200,000
      7,349 SF

      Bedford TX Mixed-Use Investment Opportunity

      7,349 SF Vacant Mixed-Use Building, High Potential
      2520 Harwood Rd, Bedford, TX 76021
      View Details
    • Contact for pricing
      11,000 SF

      Retail Property with Highway Frontage

      Retail space with secure storage and highway frontage.
      1805 Reliance Pkwy, Bedford, TX 76021
      View Details
    • $980,000
      2,400 SF

      Highway 121 Bedford Restaurant

      Prime Bedford QSR/Restaurant, High Traffic
      2500 Highway 121, Bedford, TX 76021
      View Details
    • $549,000
      0.80 Acres

      Turnkey Veterinary Clinic Opportunity

      Well-maintained veterinary clinic in a high-traffic Bedford location.
      2500 Harwood Rd, Bedford, TX 76021
      View Details
    • $775,000
      2,894 SF

      Renovated Office Building For Sale

      Single-story office building, renovated in 2023, ideal for businesses.
      2124 Parkwood Dr, Bedford, TX 76021
      View Details
    • $615,000
      1.25 Acres

      Prime Commercial Land in Bedford

      1.25-acre corner lot with high visibility on Harwood Road.
      3708 Harwood Rd, Bedford, TX 76021
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      2,500 SF

      Retail Space with High Visibility

      Prime retail location suitable for various commercial uses.
      2901 Martin Dr, Bedford, TX 76021
      View Details
    • Contact for pricing
      4,240 SF

      Retail Space with Ample Parking

      Retail space for rent with easy access and parking.
      605-735 Harwood Rd, Bedford, TX 76021
      View Details
    • $395 /Mo

      Office and Retail Property

      Well-located office and retail property in the DFW mid-cities.
      313 Harwood Private Office, Bedford, TX 76021
      View Details
    • Contact for pricing
      1,265 SF

      Retail Space in Bedford Center

      Retail space with high visibility and ample parking.
      3225 Harwood Rd, Bedford, TX 76021
      View Details
    • Contact for pricing
      1,470 SF

      Retail Space on Highway-121

      Retail space with high visibility near Highway-183 and DFW.
      1701-1833 Airport Fwy, Bedford, TX 76021
      View Details
    • $15 SF/Yr
      1,650 SF

      Retail Space Near Trinity High

      Retail space for lease near Euless Trinity High School.
      235 N Industrial Blvd, Bedford, TX 76021
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4121 Harwood Rd
    Bedford, TX 76021-4021
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.