Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4121 Ft Henry Dr Kingsport, TN 37663-2224

    • Grocery and convenience stores
    • 2,325 SF
    • 160.00 lot acres
    OFF-MARKET
    Last Sale
    Mar 02, 2022
    $550,000
    Value Estimations
    $555,000
    Show details
    Cap Rate Potential
    6.4%
    Grocery and convenience stores
    Location Intelligence
    Property ID
    US80-1494459
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Marathon Gas Andys market / Grocery & Convenience Store
    • Andys Market / Grocery & Convenience Store
    • DigitalMint Bitcoin ATM / Bank / Credit Union
    • Hunt Brothers Pizza / Restaurant

    Property Details for 4121 Ft Henry Dr

    Year built
    1996
    Lot size
    160.00 lot acres
    Property size
    2,325 SF
    Zone code
    B-4
    Property type
    Grocery and convenience stores
    APN
    082092G C 05400
    APU
    082092GC05400

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $565,000
      ML approach
      $625,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $600,000
      6.5%
      $555,000
      7%
      $515,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kingsport
    County
    Sullivan
    State
    Tennessee
    Longitude
    -82.5021
    Latitude
    36.4845
    CBSA code
    28700
    CBSA name
    KINGSPORT-BRISTOL-BRISTOL, TN-VA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $99,120
    $107,600
    $206,720
    -
    $247,800
    $269,000
    $516,800

    Comparable in this City

    • Value Estimation
      $675,000
      4,665 SF

      Flagship Dr

      GROCERY, SUPERMARKET • 4,665 SF
      Flagship Dr, Kingsport, TN 37663
      View Details
    • Value Estimation by Request
      1,056 SF

      1000 Jericho Dr

      GROCERY, SUPERMARKET • 1,056 SF
      1000 Jericho Dr, Kingsport, TN 37663-3966
      View Details
    • Value Estimation by Request
      1,120 SF

      4720 Ft Henry Dr

      GROCERY, SUPERMARKET • 1,120 SF
      4720 Ft Henry Dr, Kingsport, TN 37663-3345
      View Details
    • Value Estimation by Request
      3,040 SF

      4101 Ft Henry Dr

      GROCERY, SUPERMARKET • 3,040 SF
      4101 Ft Henry Dr, Kingsport, TN 37663-2225
      View Details
    • Value Estimation
      $840,000
      5,896 SF

      4222 Ft Henry Dr

      GROCERY, SUPERMARKET • 5,896 SF
      4222 Ft Henry Dr, Kingsport, TN 37663-2228
      View Details
    • Value Estimation by Request
      2,790 SF

      4065 Ft Henry Dr

      GROCERY, SUPERMARKET • 2,790 SF
      4065 Ft Henry Dr, Kingsport, TN 37663-2027
      View Details

    Similar Nearby for Sale

    • $1,299,000
      9,000 SF

      Kingsport Commercial Property For Sale

      High-visibility commercial property with versatile building and highway access.
      1251 Montvue Rd, Kingsport, TN 37663
      View Details
    • $1,000,000
      5,000 SF

      Highway 75 Commercial Opportunity

      Two-parcel commercial property on Highway 75 in Kingsport, TN.
      3460 Tn-75, Kingsport, TN 37663
      View Details
    • $1,264,700
      1,750 SF

      Profitable Laundromat Business & Property

      Established laundromat business with real property for sale.
      4117 Fort Henry Dr, Kingsport, TN 37663
      View Details
    • $1,385,000
      13,500 SF

      Kingsport Industrial Property

      13,500 SF Multi-Use Building, 3.59 Acres
      1251 Montvue Rd, Kingsport, TN 37663
      View Details
    • $550,000
      4.88 Acres

      Highway 75 Commercial Land Opportunity

      High-visibility commercial land with excellent access and utilities.
      3520 Highway 75, Kingsport, TN 37663
      View Details
    • Contact for pricing
      0.38 Acres

      Residential Land in Kingsport, TN

      Residential lot in Kingsport, TN, ready for custom home.
      320 Blue Haven Dr, Kingsport, TN 37663
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      4,200 SF

      Kingsport Restaurant - Prime Location

      4,200 SF Vacant Restaurant, High Traffic Area
      4250 Fort Henry Dr, Kingsport, TN 37663
      View Details
    • $1,200 /Mo

      Commercial Lot Near Interstates

      Gated commercial lot ideal for storage, near I-26 and I-81.
      644 Eastern Star Road Ext, Kingsport, TN 37663
      View Details
    • $10 SF/Yr
      1,600 SF

      Village Market Retail Space Available

      Blountville retail space, move-in ready.
      2445 Tn-75, Kingsport, TN 37663
      View Details
    • New
      $1,350,000
      8,000 SF

      Industrial Space Secured by NNN

      8,000 SF industrial space with NNN lease in Kingsport.
      10384 Wallace Alley St, Kingsport, TN 37663
      View Details
    • $12 SF/Yr
      10,000 SF

      Versatile Warehouse with Office Space

      10,000 sqft Kingsport commercial building with office and warehouse space.
      10376 Wallace Alley St, Kingsport, TN 37663
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4121 Ft Henry Dr
    Kingsport, TN 37663-2224
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!