412 S 3Rd St Wilmington, NC 28401
Property profile & analytics
412 S 3Rd St Wilmington, NC 28401
- Hotels
- 6,290 SF
- 0.25 lot acres
Property ID
US53-0555446
The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
Location Intelligence
Current Use by Public Records
- C.W. Worth House Bed and Breakfast / Bed & Breakfast / Restaurant
Property Details for 412 S 3Rd St
- Year built
- 1903
- Lot size
- 0.25 lot acres
- Property size
- 6,290 SF
- Property type
- Hotels
- APN
- R05405-032-015-000
Description
This exceptional investment opportunity presents the nationally recognized C.W. Worth House Bed and Breakfast, a thriving hospitality business located in Wilmington, North Carolina's Historic District. This beautifully renovated (2021) three-story, 6,290 square foot landmark building, constructed in 1903, boasts eight bedrooms (seven guest rooms plus an owner's suite), each with a private bath and unique style. The property sits on a 0.25-acre lot and includes two parking spaces. Currently operating at 54% occupancy, the property generates a Net Operating Income (NOI) of $337,520, representing a 13.86% cap rate. A pro-forma NOI of $231,327 and a pro-forma cap rate of 9.50% are also available. The asking price is $2,435,000 ($387.12 per square foot). The property is zoned HD-R and benefits from a unique seven-room special use permit from the city. Its prime location near downtown, the Riverwalk, and numerous dining options ensures high demand. The C.W. Worth House has garnered significant accolades, including the 2023 USA Today 10Best Readers' Choice Award for Best Bed and Breakfast and numerous TripAdvisor awards. This turnkey operation comes with advanced bookings, ensuring a smooth transition for the new owner. The property's exceptional reputation, combined with its strong financial performance and desirable location, makes it an unparalleled investment opportunity. An additional land parcel may also be available.
Value Estimations
based on Realmo’s proprietary methodology
-
AI approach
-
CAP approach
-
Comparable approach
-
Alternative Use
Get a detailed, property-specific estimation — fast and free
Location Insight
- Map
- Local Demand
- City
- Wilmington
- County
- New Hanover
- State
- North Carolina
- Longitude
- -77.9457184
- Latitude
- 34.2299645
