Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4119 Msn Rd Kansas City, KS 66103-2751
    Back to Search
    Property profile & analytics

    4119 Msn Rd, Kansas City, KS 66103-2751

    View on Map
    • Garden apartment buildings
    • 6,566 SF
    • 0.33 lot acres
    Off-Market
    Last Sale Apr 5, 2021
    Property ID
    US33-0513982
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mission Park Apartments / Apartment Building

    Property Details for 4119 Msn Rd

    Year built
    1965
    Construction
    FRAME
    Lot size
    0.33 lot acres
    Property type
    Garden apartment buildings
    APN
    132936
    APU
    132936

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 5, 2021 — Mission Lar LLC Sasha Investments LLC Warranty Deed $1.2M · Tricentury Bank
    Jul 2, 2020 — Sasha Investments LLC — Deed · related $742k · Oakstar Bank NA
    Nov 6, 2018 — Sasha Investments LLC — Deed · related $250k · Academy Bank NA
    Apr 15, 2008 — Sheehy & Patel Investments LLC K Squared Properties LLC Warranty Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kansas City
    County
    Wyandotte
    State
    Kansas
    Longitude
    -94.6209
    Latitude
    39.0524
    CBSA code
    28140
    CBSA name
    KANSAS CITY, MO-KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,069
    $6,814
    $85,416
    $92,230
    -
    $59,250
    $742,750
    $802,000

    Comparable in this City

    • Value Estimation by Request
      7,150 SF

      4208 Fisher St

      GARDEN APT, COURT APT (5+ UNITS)
      4208 Fisher St, Kansas City, KS 66103-3135
      View Details
    • Value Estimation
      $610,000
      17,049 SF

      2600 47th Ave

      GARDEN APT, COURT APT (5+ UNITS)
      2600 47th Ave, Kansas City, KS 66103-3261
      View Details
    • Value Estimation
      $1,735,000
      21,066 SF

      3941 Booth St

      GARDEN APT, COURT APT (5+ UNITS)
      3941 Booth St, Kansas City, KS 66103-2838
      View Details
    • Value Estimation by Request
      6,204 SF

      3740 Booth St

      GARDEN APT, COURT APT (5+ UNITS)
      3740 Booth St, Kansas City, KS 66103-2004
      View Details
    • Value Estimation
      $745,000
      9,900 SF

      1006 Frst Ct

      GARDEN APT, COURT APT (5+ UNITS)
      1006 Frst Ct, Kansas City, KS 66103-2402
      View Details
    • Value Estimation
      $765,000
      9,900 SF

      1007 Frst Ct

      GARDEN APT, COURT APT (5+ UNITS)
      1007 Frst Ct, Kansas City, KS 66103-2401
      View Details

    Similar Nearby for Sale

    • $900,000
      0.15 Acres

      Renovated 6-Unit Multifamily Property

      Fully renovated 6-unit near KU Med with in-unit laundry.
      2610 W 42Nd Ave, Kansas City, KS 66103
      View Details
    • $2,300,000

      10 North Hill St, Kansas City, KS 66103

      Warehouses
      10 North Hill St, Kansas City, KS 66103
      View Details
    • $350,000
      3.37 Acres

      Wooded Land Near KU Med

      3.37-acre wooded tract close to major medical and retail.
      155 S Cherokee St, Kansas City, KS 66103
      View Details
    • Contact for pricing
      40,000 SF

      Pad-Ready Site in Business Park

      2.36 acre pad-ready site in a business park.
      1350 Adams St, Kansas City, KS 66103
      View Details
    • $199,999

      Newly Renovated Leased Office Building

      Modern office building with a new 5-year lease, ample parking, and easy highway access for investors.
      2332 S 14Th St, Kansas City, KS 66103
      View Details
    • Contact for pricing

      5,091 SF Flex/Industrial Building

      Flex/industrial building with fenced lot and convenient location.
      2015 W 43Rd Ave, Kansas City, KS 66103
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,099 SF

      Kansas City Flex/Industrial Space

      Flex/industrial space available for lease in Kansas City, KS.
      1300 Adams St, Kansas City, KS 66103
      View Details
    • Contact for pricing
      4,495 SF

      Retail Space Near University

      Retail space near the University of Kansas Medical Center.
      3930 Rainbow Blvd, Kansas City, KS 66103
      View Details
    • Contact for pricing
      40,201 SF

      Kansas City Flex Space Available

      Modern flex space, multiple suites available.
      1 Business Ctr, Kansas City, KS 66103
      View Details
    • Contact for pricing

      Office and Industrial Space Available

      Single tenant office and industrial space for rent.
      1211 W Cambridge Circle Dr, Kansas City, KS 66103
      View Details
    • Contact for pricing

      Cambridge Business Park Space Available

      Office space available within Cambridge Business Park.
      SITE 20 Cambridge Business Park, Kansas City, KS 66103
      View Details
    • Contact for pricing
      11,281 SF

      Kansas City Flex Space Available

      Flex space suitable for various business applications in Kansas City.
      1140-1146 Booth St, Kansas City, KS 66103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4119 Msn Rd
    Kansas City, KS 66103-2751
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4119 Msn Rd, Kansas City, KS, 66103
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!