Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    411 Beaver Ruin NW Rd Lilburn, GA 30047-3413

    • Turn key restaurants
    • 3,540 SF
    • 0.41 lot acres
    OFF-MARKET
    Last Sale
    Sep 01, 2023
    $750,000
    Value Estimations
    $815,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1686338
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Tazmania Sportsbar & Grill / Restaurant
    • Brick Oven Pizza / Restaurant

    Property Details for 411 Beaver Ruin NW Rd

    Year built
    1980
    Construction
    WOOD
    Lot size
    0.41 lot acres
    Property size
    3,540 SF
    Zone code
    M1-LIGHT INDUSTRY
    Property type
    Turn key restaurants
    APN
    6-149 -101
    APU
    6149101

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $845,000
      ML approach
      $845,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $871,000
      Market price range: $872k - $3.24M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lilburn
    County
    Gwinnett
    State
    Georgia
    Longitude
    -84.1225
    Latitude
    33.9037
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,729
    $75,000
    $67,760
    $142,760
    -
    $187,500
    $169,400
    $356,900

    Comparable in this City

    • Value Estimation
      $760,000
      7,255 SF

      4300 Stone Mtn Hwy

      RESTAURANT • 7,255 SF
      4300 Stone Mtn Hwy, Lilburn, GA 30047-4524
      View Details
    • Value Estimation by Request
      3,036 SF

      4085 Lawrenceville NW Hwy

      RESTAURANT • 3,036 SF
      4085 Lawrenceville NW Hwy, Lilburn, GA 30047-2834
      View Details
    • Value Estimation
      $515,000
      4,688 SF

      4205 Stone Mtn Hwy

      RESTAURANT • 4,688 SF
      4205 Stone Mtn Hwy, Lilburn, GA 30047-3339
      View Details
    • Value Estimation by Request
      1,732 SF

      3915 Lawrenceville NW Hwy

      RESTAURANT • 1,732 SF
      3915 Lawrenceville NW Hwy, Lilburn, GA 30047-2817
      View Details
    • Value Estimation by Request
      2,618 SF

      484 Indian Trl Lilburn NW Rd

      RESTAURANT • 2,618 SF
      484 Indian Trl Lilburn NW Rd, Lilburn, GA 30047-3718
      View Details
    • Value Estimation by Request
      3,020 SF

      4075 Lawrenceville NW Hwy

      RESTAURANT • 3,020 SF
      4075 Lawrenceville NW Hwy, Lilburn, GA 30047-2834
      View Details

    Similar Nearby for Sale

    • $2,200,000
      13.36 Acres

      Lilburn Industrial/Commercial Land

      13-Acre Parcel, Prime Location, $2.2M
      Lilburn GA Stone Mountain Hwy, Lilburn, GA 30047
      View Details
    • $675,000
      44 SF

      Prime Corner Lot in Lilburn

      High-visibility corner lot in Lilburn, ideal for retail or office.
      311 Rockbridge Rd NW Lilburn, Lilburn, GA 30047
      View Details
    • Contact for pricing

      Prime Retail Development Opportunity

      High-exposure site with existing structure in thriving retail area.
      4175 Stone Mountain Hwy, Lilburn, GA 30047
      View Details
    • $799,000
      1.57 Acres

      Lilburn Commercial Land - High Traffic

      1.57 Acres, High Visibility, Development Ready
      748 Pleasant Hill Rd, Lilburn, GA 30047
      View Details
    • $2,200,000
      13.76 Acres

      Lilburn Commercial Land - 13 Acres

      Prime Gwinnett County location, mixed-use zoning, high visibility.
      Highw Stone Mountain Hwy, Lilburn, GA 30047
      View Details

    Similar Nearby for Lease

    • $8,400 /Mo

      Lilburn Restaurant Space Available

      Second-generation restaurant space in a high-visibility shopping center.
      510 Pleasant Hill Rd, Lilburn, GA 30047
      View Details
    • $38 SF/Yr
      5,000 SF

      Lilburn Retail Center - New Construction

      Prime Lilburn Retail Space: 900-2500 sqft
      106 Main St, Lilburn, GA 30047
      View Details
    • $20 SF/Yr
      20,478 SF

      Rivercliff Village Retail Spaces

      Lilburn, GA street retail opportunity.
      4814 Stone Mountain Hwy, Lilburn, GA 30047
      View Details
    • Contact for pricing
      74,048 SF

      Beaver Ruin Village Retail Space

      Prime Lilburn Shopping Center, 3 Spaces Available
      4145 Lawrenceville Hwy, Lilburn, GA 30047
      View Details
    • Contact for pricing
      34,925 SF

      Lilburn Retail Center: Prime Location

      High-traffic retail space available in Gwinnett County.
      4140 Lawrenceville Hwy, Lilburn, GA 30047
      View Details
    • $3,400 /Mo
      1,000 SF

      Retail Space in Lilburn Square

      Freestanding retail building with ample parking and high traffic.
      5335 Lawrenceville Hwy NW, Lilburn, GA 30047
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    411 Beaver Ruin NW Rd
    Lilburn, GA 30047-3413
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.