Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4104 Kitsap Way Bremerton, WA 98312-2450

    • Commercial real estate
    • 0.52 lot acres
    OFF-MARKET
    Last Sale
    Mar 07, 2022
    $700,000
    Value Estimations
    $800,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1114273
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Ladybug coffee Stand / Coffee Shop

    Property Details for 4104 Kitsap Way

    Year built
    1973
    Lot size
    0.52 lot acres
    Zone code
    CITY
    Property type
    Commercial real estate
    APN
    3777-008-001-0007
    APU
    37770080010007

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $885,000
      ML approach
      $910,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bremerton
    County
    Kitsap
    State
    Washington
    Longitude
    -122.668
    Latitude
    47.5687
    CBSA code
    14740
    CBSA name
    BREMERTON-SILVERDALE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $3,038
    $175,700
    $181,330
    $357,030
    -
    $175,700
    $181,330
    $357,030

    Comparable in this City

    • Value Estimation
      $860,000
      2,400 SF

      3100 1st St

      COMMERCIAL (GENERAL) • 2,400 SF
      3100 1st St, Bremerton, WA 98312
      View Details
    • Value Estimation
      $1,375,000
      3,265 SF

      3000 Austin Dr

      COMMERCIAL (GENERAL) • 3,265 SF
      3000 Austin Dr, Bremerton, WA 98312-1813
      View Details
    • Value Estimation
      $975,000
      5,187 SF

      6800 Belfair Vly Rd

      COMMERCIAL (GENERAL) • 5,187 SF
      6800 Belfair Vly Rd, Bremerton, WA 98312-5009
      View Details
    • Value Estimation by Request
      1,200 SF

      3908 Kitty Hawk NW Dr

      COMMERCIAL (GENERAL) • 1,200 SF
      3908 Kitty Hawk NW Dr, Bremerton, WA 98312
      View Details
    • Value Estimation by Request
      996 SF

      4124 Loxie Eagans Blvd

      COMMERCIAL (GENERAL) • 996 SF
      4124 Loxie Eagans Blvd, Bremerton, WA 98312-3647
      View Details
    • Value Estimation by Request
      4,368 SF

      Confidential

      Investment properties • 4,368 SF
      0 Confidential, Bremerton, WA 98312
      View Details

    Similar Nearby for Sale

    • $350,000

      Charleston District Commercial Space

      Prime Bremerton location, high growth potential.
      336 Callow Ave, Bremerton, WA 98312
      View Details
    • $274,995
      2.93 Acres

      West Bremerton Commercial Acreage

      2.93 Acres, Development Potential
      3560 Arsenal Way, Bremerton, WA 98312
      View Details
    • $1,500,000

      Restaurant Building with High Visibility

      9,188 SF restaurant building with high traffic and seating.
      4180 Kitsap Way, Bremerton, WA 98312
      View Details
    • $225,000

      Waterfront Living with Bay Views

      2-bedroom condo with stunning views of Oyster Bay and Olympics.
      921 Pershing Ave, Bremerton, WA 98312
      View Details
    • $351,475

      Developed Business Park Ready to Build

      Eight-lot business park with developed pads ready for construction.
      5235 Sinclair Way, Bremerton, WA 98312
      View Details
    • $1,590,000

      Bremerton Commercial Building on Kitsap

      Commercial building in Bremerton with prime frontage and ample parking.
      3421 Kitsap Way, Bremerton, WA 98312
      View Details

    Similar Nearby for Lease

    • $2 SF/Yr

      Finished Lots with All Utilities

      Land with utilities, near SR-3 and PSNS Charleston Gate.
      5225-5240 Sinclair Way, Bremerton, WA 98312
      View Details
    • Contact for pricing
      17,272 SF

      Freestanding Retail Building on Kitsap

      Freestanding retail building with high visibility and traffic.
      4117 Kitsap Way, Bremerton, WA 98312
      View Details
    • $1,600 /Mo

      Versatile Commercial Parcel For Rent

      10,454 SF parcel zoned for auto, boat sales, fuel.
      4105 W F St, Bremerton, WA 98312
      View Details
    • $25 SF/Yr
      4,304 SF

      Bremerton Retail/Office Space Available

      Retail/Office space for lease in West Bremerton submarket.
      5373 Auto Center Way, Bremerton, WA 98312
      View Details
    • $1.50 SF/Yr
      10,830 SF

      Renovated Office with Expansive Parking

      Recently renovated office space with a large parking lot.
      410 Ida St W, Bremerton, WA 98312
      View Details
    • $6,250 /Mo
      3,000 SF

      Versatile Industrial/Flex Space Available

      Industrial/flex space with office, warehouse, and secure yard in Bremerton.
      128-130 Oyster Bay Ave S, Bremerton, WA 98312
      View Details

    Property Visit Statistics

    • Visits by month
      25.6k
    • Visitors by month
      14.6k
    • Avg Time on site
      14 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4104 Kitsap Way
    Bremerton, WA 98312-2450
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.