410 Marion St South Bend, IN 46601
This exceptional investment opportunity presents a portfolio of 23 single-family rental units across 21 buildings in South Bend, Indiana. Currently boasting 98% occupancy and a Net Operating Income (NOI) of $135,000, this Class C portfolio offers significant value-add potential. The asking price is $2,000,000, representing a 6.75% cap rate, with a pro-forma cap rate projected at 10% and a pro-forma NOI of $200,000. The portfolio includes 21 houses and additional buildable lots, all held in individual land trusts, simplifying the transfer process. All rents are currently below market rates, providing immediate opportunities for revenue growth. Significant investment in maintenance and capital expenditures ($180,000+ in 2022) ensures minimal immediate capital expenditure needs. The properties are strategically located within four miles of four colleges and a major hospital, with many within two miles. Five of the buildable lots are within one mile of Notre Dame, St. Mary's, and Holy Cross College campuses. The South Bend area is experiencing robust growth, with recent residential construction projects and potential rezoning to multi-family lots indicating a strong upward market trend. This portfolio offers a compelling combination of immediate income, significant upside potential, and a prime location in a thriving market. The price per unit is $86,956.52. The property is free and clear of any encumbrances.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.