Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    407 Mermaid St Laguna Beach, CA 92651-2349
    Back to Search
    Property profile & analytics

    407 Mermaid St, Laguna Beach, CA 92651-2349

    View on Map
    • Commercial real estate
    • 1,972 SF
    • 0.22 lot acres
    Off-Market
    Last Sale Mar 2, 2025
    Property ID
    US09-1988629
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $570,000
    Show details
    Cap Rate Potential
    6.5%
    Commercial real estate
    Location Intelligence

    Current Use by Public Records

    • Beverly A. Ventura, MFT / Marriage Or Relationship Counselor
    • Thermador Group / Home Appliance Store / Hardware & Home Improvement
    • Zero Pain Now / Physician
    • Cogdill & Stirling / Accounting Firm / Tax Preparation

    Property Details for 407 Mermaid St

    Year built
    1926
    Lot size
    0.22 lot acres
    Property type
    Commercial real estate
    APN
    641-265-04
    APU
    64126504

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 30, 2025 — M3 Mermaid LLC Crown Acquisitions Property Holding Grant Deed —
    Apr 25, 2022 — Crown Acquisitions Property Holding — Deed · related —
    Jun 24, 2020 — Crown Acquisitions Property Holding — Deed · related —
    Feb 14, 2018 — Crown Acquisitions Prop Holdin Crown Acquisitions INC Quit Claim Deed —
    Jan 19, 2018 $3,750,000 Crown Acquistions Prop Holding Mermaid Associates Grant Deed $3.2M · Mermaid Associates
    — — Mermaid Associates LP — Deed Of Trust · related $300k · United Pacific Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $515,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $555,000
      6.5%
      $510,000
      7%
      $475,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $682,000
      Market price range: $178k - $683k

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Laguna Beach
    County
    Orange
    State
    California
    Longitude
    -117.781
    Latitude
    33.5426
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $45,363
    $3,904,318
    $278,877
    $4,183,195
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.39 Acres

      635 High Dr

      COMMERCIAL (GENERAL)
      635 High Dr, Laguna Beach, CA 92651-1559
      View Details
    • Value Estimation by Request
      0.18 Acres

      1105 Coast Hwy

      COMMERCIAL (GENERAL)
      1105 Coast Hwy, Laguna Beach, CA 92651-1315
      View Details
    • Value Estimation by Request
      0.46 Acres

      16300 Coast Hwy

      SHOW ROOM, WAREHOUSE
      16300 Coast Hwy, Laguna Beach, CA 92651
      View Details
    • Value Estimation by Request
      0.04 Acres

      430 Park Ave

      COMMERCIAL (GENERAL)
      430 Park Ave, Laguna Beach, CA 92651-2337
      View Details
    • Value Estimation by Request
      0.13 Acres

      173 Wave St

      SHOW ROOM, WAREHOUSE
      173 Wave St, Laguna Beach, CA 92651-1421
      View Details
    • Value Estimation by Request

      21542 Wesley Dr

      COMMERCIAL (GENERAL)
      21542 Wesley Dr, Laguna Beach, CA 92651-8100
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Laguna Beach Land For Sale

      Land available in Laguna Beach, California.
      2333 San Clemente St, Laguna Beach, CA 92651
      View Details
    • $6,900,000
      1,910 SF

      Laguna Beach Commercial Opportunity

      Storefronts with high visibility in iconic coastal town.
      240 Thalia St, Laguna Beach, CA 92651
      View Details
    • Contact for pricing
      45,572 SF

      Laguna Canyon Land Opportunity

      1.05 acres of land with prime location.
      3015 Laguna Canyon Rd, Laguna Beach, CA 92651
      View Details
    • $1,329,000
      1,120 SF

      Laguna Beach Ocean View Condo

      Top-floor penthouse with ocean views in Laguna Beach.
      240 Moss St, Laguna Beach, CA 92651
      View Details
    • $979,000
      5,068 SF

      Laguna Canyon Live-Work Artist Home

      Unique live-work artist home/studio near Festival of the Arts.
      2375 Laguna Canyon Rd, Laguna Beach, CA 92651
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Laguna Beach Coastal-Front Investment

      3,600 SF Laguna Beach property suitable for retail/hospitality.
      31542 Coast Hwy, Laguna Beach, CA 92651
      View Details
    • $5 SF/Yr

      Laguna Beach Medical Office Building

      Medical office building in prime Laguna Beach location for rent.
      32406 S Coast Hwy, Laguna Beach, CA 92651
      View Details
    • $5,500 /Mo
      776 SF

      Laguna Canyon Creative Compound

      Modern workspaces for artists, designers, and entrepreneurs in Laguna Beach.
      21024 Laguna Canyon Rd, Laguna Beach, CA 92651
      View Details
    • $2,750 /Mo
      466 SF

      Downtown Laguna Beach Office Space

      Office space in the heart of Downtown Laguna Beach.
      Laguna Vis, Laguna Beach, CA 92651
      View Details
    • $5,365 /Mo

      Laguna Beach Office Space Available

      Office space for rent in South Laguna Beach.
      31642 Coast 202, Laguna Beach, CA 92651
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    407 Mermaid St
    Laguna Beach, CA 92651-2349
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    407 Mermaid St, Laguna Beach, CA, 92651
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!