Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    407 Mermaid St Laguna Beach, CA 92651-2349

    • Commercial real estate
    • 1,972 SF
    • 0.22 lot acres
    OFF-MARKET
    Last Sale
    Mar 02, 2025
    Value Estimations
    $570,000
    Show details
    Cap Rate Potential
    6.5%
    Commercial real estate
    Location Intelligence
    Property ID
    US09-1988629
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Beverly A. Ventura, MFT / Marriage Or Relationship Counselor
    • Thermador Group / Home Appliance Store / Hardware & Home Improvement
    • Zero Pain Now / Physician
    • Cogdill & Stirling / Accounting Firm / Tax Preparation

    Property Details for 407 Mermaid St

    Year built
    1926
    Lot size
    0.22 lot acres
    Property size
    1,972 SF
    Property type
    Commercial real estate
    APN
    641-265-04
    APU
    64126504

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $515,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $555,000
      6.5%
      $510,000
      7%
      $475,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $682,000
      Market price range: $178k - $683k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Laguna Beach
    County
    Orange
    State
    California
    Longitude
    -117.781
    Latitude
    33.5426
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $45,363
    $3,904,318
    $278,877
    $4,183,195
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $545,000
      1.51 Acres

      31852 Coast Hwy

      SHOW ROOM, WAREHOUSE • 1.51 Acres
      31852 Coast Hwy, Laguna Beach, CA 92651-6764
      View Details
    • Value Estimation by Request
      10.29 Acres

      31872 Coast Hwy

      COMMERCIAL (GENERAL) • 10.29 Acres
      31872 Coast Hwy, Laguna Beach, CA 92651-6773
      View Details
    • Value Estimation by Request
      0.31 Acres

      521 Coast Hwy

      COMMERCIAL (GENERAL) • 0.31 Acres
      521 Coast Hwy, Laguna Beach, CA 92651
      View Details
    • Value Estimation by Request

      8471 Coast Hwy

      COMMERCIAL (GENERAL)
      8471 Coast Hwy, Laguna Beach, CA 92651-1043
      View Details
    • Value Estimation
      $510,000
      0.10 Acres

      1290 Coast Hwy, Unit A

      SHOW ROOM, WAREHOUSE • 0.10 Acres
      1290 Coast Hwy, Laguna Beach, CA 92651-1367
      View Details
    • Value Estimation by Request
      0.06 Acres

      361 3rd St

      COMMERCIAL (GENERAL) • 0.06 Acres
      361 3rd St, Laguna Beach, CA 92651
      View Details

    Similar Nearby for Sale

    • $3,180,000
      1.05 Acres

      Laguna Beach Commercial Land Investment

      Prime 1.05-acre lot, ideal for business.
      3015 Laguna Canyon Rd, Laguna Beach, CA 92651
      View Details
    • Contact for pricing

      Laguna Beach Mixed-Use Investment

      11-unit live/work property, 100% occupied.
      2307 Laguna Canyon Rd, Laguna Beach, CA 92651
      View Details
    • $531,300

      Laguna Beach Office Space

      Office space in prime Laguna Beach location near beach.
      1540 S Coast Hwy, Laguna Beach, CA 92651
      View Details
    • $11,000,000

      Laguna Beach Specialty Property

      Specialty property available in Laguna Beach, California.
      1316 S Coast Hwy, Laguna Beach, CA 92651
      View Details
    • $4,150,000

      Laguna Beach Duplex Investment Opportunity

      Fully upgraded duplex near the beach in Laguna Beach.
      1585 Catalina, Laguna Beach, CA 92651
      View Details
    • $3,000,000
      2,384 SF

      Updated Triplex Near Thalia Beach

      Laguna Beach triplex with remodeled units and strong rental appeal.
      352 Thalia St, Laguna Beach, CA 92651
      View Details

    Similar Nearby for Lease

    • $4,995 /Mo
      10,000 SF

      Laguna Beach Religious Facility

      Religious facility available for rent in Laguna Beach.
      538-552 N Coast Hwy, Laguna Beach, CA 92651
      View Details
    • $3 SF/Yr
      1,635 SF

      Retail Space in Laguna Beach

      Retail spaces available in prime Laguna Beach location.
      1417 S Coast Hwy, Laguna Beach, CA 92651
      View Details
    • Contact for pricing

      Historic Restaurant Site in Laguna

      Restaurant with outdoor dining and liquor license potential.
      2794 S Coast Hwy, Laguna Beach, CA 92651
      View Details
    • $5,547 /Mo

      Laguna Beach Office Space Available

      Office space for rent in South Laguna Beach.
      31642 Coast 202, Laguna Beach, CA 92651
      View Details
    • $1,550 /Mo

      Downtown Laguna Beach Office Space

      Professionally remodeled office space with shared amenities in Laguna Beach.
      395 2Nd St, Laguna Beach, CA 92651
      View Details
    • $2,750 /Mo

      Luxury Apartment Steps From Beach

      Luxury apartment in downtown Laguna Beach, steps from the beach.
      763 S Coast Hwy, Laguna Beach, CA 92651
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    407 Mermaid St
    Laguna Beach, CA 92651-2349
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.