Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    407 Frst Home St Roachdale, IN 46172-9169
    Back to Search
    Property profile & analytics

    407 Frst Home St, Roachdale, IN 46172-9169

    View on Map
    • Office Spaces
    • 2,116 SF
    • 1.50 lot acres
    Off-Market
    Last Sale Apr 1, 2024
    Property ID
    US31-0355208
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office Spaces

    Property Details for 407 Frst Home St

    Year built
    1961
    Construction
    TYPE NOT SPECIFIED
    Lot size
    1.50 lot acres
    Zone code
    ZO01
    Property type
    Office Spaces
    APN
    67-02-12-101-007.000-006
    APU
    670212101007000006

    Description

    This exceptional investment opportunity presents a brand-new, 9,100-square-foot Dollar General store in Roachdale, Indiana, situated within the Indianapolis market. The property boasts a 15-year absolute NNN lease, commencing November 1, 2024, and expiring October 31, 2039, with zero landlord responsibilities. The lease includes five, five-year renewal options, each featuring a 5% rent increase. Dollar General Corporation, a tenant with an investment-grade "BBB" credit rating, provides a corporate guarantee. Built in 2024, this single-story building sits on a 1.5-acre lot with 30 parking spaces and is zoned for commercial use. The property enjoys a prime location on E Forest Home Street, a main thoroughfare, experiencing 1,880 cars per day. It's the only dollar store within a nine-mile radius, serving a 10-mile population of 13,247 with a three-mile average household income of $71,659. The asking price of $1,826,030 reflects a 6.90% cap rate based on a net operating income (NOI) of $125,996. This presents a compelling opportunity for 1031 exchange buyers or passive investors seeking a secure, high-return investment in a strong retail sector. The property's strong location, long-term lease, and creditworthy tenant combine to offer a stable and profitable investment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roachdale
    County
    Putnam
    State
    Indiana
    Longitude
    -86.7942
    Latitude
    39.8489
    CBSA code
    26900
    CBSA name
    INDIANAPOLIS-CARMEL-ANDERSON, IN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,005
    $23,300
    $44,400
    $67,700
    -
    $23,300
    $44,400
    $67,700

    Comparable in this City

    • Value Estimation by Request
      5,760 SF

      204-206 Indiana

      OFFICE (GENERAL)
      204-206 Indiana, Roachdale, IN 46172
      View Details
    • Value Estimation
      $3,530,000
      45,439 SF

      305 Indiana St

      OFFICE (GENERAL)
      305 Indiana St, Roachdale, IN 46172-9231
      View Details
    • Value Estimation
      $800,000
      24,996 SF

      1 Walnut St

      OFFICE (GENERAL)
      1 Walnut St, Roachdale, IN 46172-9041
      View Details
    • Value Estimation by Request
      2,560 SF

      108 Indiana St

      OFFICE (GENERAL)
      108 Indiana St, Roachdale, IN 46172
      View Details
    • Value Estimation by Request
      960 SF

      8869 County Rd 250th E

      OFFICE (GENERAL)
      8869 County Rd 250th E, Roachdale, IN 46172-9496
      View Details
    • Value Estimation by Request
      5,438 SF

      14 Indiana St

      OFFICE (GENERAL)
      14 Indiana St, Roachdale, IN 46172-9024
      View Details

    Similar Nearby for Sale

    • $2,583,199
      211.00 Acres

      Productive Farmland Investment Opportunity

      211 acres of tillable, income-producing farmland in Putnam County.
      Roachdale, IN 46172
      View Details
    • Contact for pricing

      Land with Creek and Crops

      Land featuring a creek, bridge, and income-generating crops.
      2091 E State Road 236, Roachdale, IN 46172
      View Details
    • Contact for pricing

      Turn-Key Events Center For Sale

      Commercial building with kitchen, currently used as an events center.
      5 E Railroad St, Roachdale, IN 46172
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    407 Frst Home St
    Roachdale, IN 46172-9169
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    407 Frst Home St, Roachdale, IN, 46172
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!