Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4055 Smithtown Rd Suwanee, GA 30024-6429

    • Day care centers
    • 12,613 SF
    • 1.71 lot acres
    OFF-MARKET
    Last Sale
    Feb 28, 2020
    $2,850,000
    Value Estimations
    $3,470,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-0159646
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Legacy Academy for Children, Suwanee / Daycare Center

    Property Details for 4055 Smithtown Rd

    Year built
    2001
    Construction
    WOOD
    Lot size
    1.71 lot acres
    Property size
    12,613 SF
    Zone code
    C2A-GEN COMM. W/ALCOHOL
    Property type
    Day care centers
    APN
    7-211 -186
    APU
    7211186

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,420,000
      ML approach
      $4,190,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,821,000
      Market price range: $1.85M - $4.42M
      AI Estimate
      $2,681,000
      Market price range: $692k - $3.19M

    • Alternative Use

      Use
      Estimation
      COLLEGE, UNIVERSITY, VOCATIONAL SCHOOL - PRIVATE
      $2,975,000
      Current use
      AUTO REPAIR, GARAGE
      $5,635,000
      Change: +89% Conversion: Difficult
      MEDICAL BUILDING
      $4,040,000
      Change: +36% Conversion: Difficult
      RETAIL STORES
      $3,405,000
      Change: +15% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $3,325,000
      Change: +12% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $3,225,000
      Change: +8% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Suwanee
    County
    Gwinnett
    State
    Georgia
    Longitude
    -84.0583
    Latitude
    34.0467
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $31,672
    $187,760
    $798,920
    $986,680
    -
    $469,400
    $1,997,300
    $2,466,700

    Comparable in this City

    • Value Estimation
      $915,000
      6,171 SF

      7396 Mcginnis Fry Rd

      DAY CARE, PRE-SCHOOL • 6,171 SF
      7396 Mcginnis Fry Rd, Suwanee, GA 30024-1247
      View Details
    • Value Estimation
      $995,000
      15,848 SF

      3710 Old Atlanta Rd

      DAY CARE, PRE-SCHOOL • 15,848 SF
      3710 Old Atlanta Rd, Suwanee, GA 30024-1342
      View Details
    • Value Estimation by Request
      5,472 SF

      5513 Old Atlanta Rd

      DAY CARE, PRE-SCHOOL • 5,472 SF
      5513 Old Atlanta Rd, Suwanee, GA 30024-1305
      View Details
    • Value Estimation
      $3,045,000
      12,036 SF

      205 Old Peachtree NW Rd

      DAY CARE, PRE-SCHOOL • 12,036 SF
      205 Old Peachtree NW Rd, Suwanee, GA 30024-2509
      View Details
    • Value Estimation
      $780,000
      5,502 SF

      4040 Johns Crk Pkwy

      DAY CARE, PRE-SCHOOL • 5,502 SF
      4040 Johns Crk Pkwy, Suwanee, GA 30024-1254
      View Details
    • Value Estimation
      $980,000
      9,966 SF

      5345 Laurel Spgs Pkwy

      DAY CARE, PRE-SCHOOL • 9,966 SF
      5345 Laurel Spgs Pkwy, Suwanee, GA 30024-6026
      View Details

    Similar Nearby for Sale

    • $2,800,000

      Suwanee Land Assemblage For Sale

      10.19 acre assemblage near schools in Suwanee, Georgia.
      1685 James Burgess Rd, Suwanee, GA 30024
      View Details
    • $1,500,000

      Office Space with Drive-In Doors

      1,947 SF office space featuring drive-in doors and secure yard.
      4337 Brogdon Place Cv, Suwanee, GA 30024
      View Details
    • $950,000
      1,484 SF

      Suwanee Mixed-Use Property - Huge Potential

      Prime Suwanee location, live/work opportunity, high visibility.
      541 Mary Lou St, Suwanee, GA 30024
      View Details
    • $520,000
      2,626 SF

      7 offices

      large conference room
      5400 Laurel Springs Pkwy, Suwanee, GA 30024
      View Details
    • $730,000
      0.80 Acres

      Residential Land in Gated Community

      Homesite in prestigious gated community with world-class amenities.
      1078 Crescent River Pass, Suwanee, GA 30024
      View Details
    • $525,000
      2,688 SF

      Suwanee Office Condo For Sale

      Class A Office, 3,000 sqft
      5400 Laurel Springs Pkwy, Suwanee, GA 30024
      View Details

    Similar Nearby for Lease

    • $1,650 /Mo
      14,375 SF

      Suwanee Office Space For Lease

      Office space in Suwanee's vibrant business district, furnished or unfurnished.
      530 Highland Station Dr, Suwanee, GA 30024
      View Details
    • $23 SF/Yr
      10,904 SF

      Suwanee Executive Office Space

      New 2024 Office Suites, 2,726-10,904 SF
      1325 Nw #900, Suwanee, GA 30024
      View Details
    • Contact for pricing

      Office Building Near I-85

      Multi-tenant office building with easy access to major corridors.
      3620 Burnette Park Dr, Suwanee, GA 30024
      View Details
    • Contact for pricing

      Warehouse/Distribution Building Near I-85

      150,145 SF warehouse/distribution building, delivering August 2026, near I-85.
      59 Old Peachtree Rd NE, Suwanee, GA 30024
      View Details
    • $21 SF/Yr
      2,000 SF

      Suwanee Executive Office Suite

      Prime Location, 2000 sq ft Office
      3565 Lawrenceville Suwanee Rd, Suwanee, GA 30024
      View Details
    • Contact for pricing
      73,442 SF

      Village Shoppes Retail Space for Lease

      Suwanee, GA retail space available now
      3120-3130 Mathis Airport Pkwy, Suwanee, GA 30024
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4055 Smithtown Rd
    Suwanee, GA 30024-6429
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!