Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    405 Whitney St Fredericksburg, TX 78624-3785

    • Commercial real estate
    • 5,387 SF
    • 2.52 lot acres
    OFF-MARKET
    Last Sale
    Nov 19, 2021
    Value Estimations
    $595,000
    Show details
    Cap Rate Potential
    3.1%
    Commercial real estate
    Location Intelligence
    Property ID
    US82-5687161
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Nature's Spa at Fredericksburg Herb Farm / Spa & Massage Center
    • Marigold / Shopping Center & Mall
    • The Wellness Collective / Gym & Fitness Center
    • Hill Country Herb Garden Restaurant and Spa / Restaurant
    • The Restaurant at Hill Country Herb Garden / Grocery & Convenience Store / Food Market

    Property Details for 405 Whitney St

    Year built
    1901
    Lot size
    2.52 lot acres
    Property size
    5,387 SF
    Property type
    Commercial real estate
    APN
    25799
    APU
    25799

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $810,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $415,000
      6.5%
      $380,000
      7%
      $355,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fredericksburg
    County
    Gillespie
    State
    Texas
    Longitude
    -98.8843
    Latitude
    30.2739
    CBSA code
    23240
    CBSA name
    FREDERICKSBURG, TX MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $75,900
    $734,200
    $5,461,420
    $6,195,620
    -
    $856,210
    $5,461,420
    $6,317,630

    Comparable in this City

    • Value Estimation by Request
      2.60 Acres

      606 Main St

      Land • 2.60 Acres
      606 Main St, Fredericksburg, TX 78624
      View Details
    • Value Estimation by Request
      1.50 Acres

      1801 Llano St

      Land • 1.50 Acres
      1801 Llano St, Fredericksburg, TX 78624
      View Details
    • Value Estimation by Request
      10.00 Acres

      Live Oak

      COMMERCIAL (GENERAL) • 10.00 Acres
      Live Oak, Fredericksburg, TX 78624
      View Details
    • Value Estimation by Request
      0.88 Acres

      Presidio Rdg Hagee Dr Dr Dr

      COMMERCIAL (GENERAL) • 0.88 Acres
      Presidio Rdg Hagee Dr Dr Dr, Fredericksburg, TX 78624
      View Details
    • Value Estimation by Request
      1.00 Acre

      125 Rnch Rd, Unit 783

      COMMERCIAL (GENERAL) • 1.00 Acre
      125 Rnch Rd, Fredericksburg, TX 78624
      View Details
    • Value Estimation by Request

      407 Adams St

      COMMERCIAL (GENERAL)
      407 Adams St, Fredericksburg, TX 78624-4146
      View Details

    Similar Nearby for Sale

    • $2,850,000
      22,000 SF

      Fredericksburg Commercial Property

      High-traffic location, multi-use building, 22,000 sq ft
      515 Highway St, Fredericksburg, TX 78624
      View Details
    • $1,295,000

      Fredericksburg Commercial Land Investment

      7-Acre Hill Country Estate w/ BnBs
      74 Friedrich Cemetery Rd, Fredericksburg, TX 78624
      View Details
    • $5,288,000

      Main St Fredericksburg Commercial

      Prime Commercial Land, High Visibility
      905 Main St, Fredericksburg, TX 78624
      View Details
    • $450,000
      0.48 Acres

      Prime Fredericksburg Commercial Land

      0.48-acre C-2 zoned lot, $450,000
      1311 Main St, Fredericksburg, TX 78624
      View Details
    • $5,288,000
      7,521 SF

      Main Street Fredericksburg Commercial Property

      Prime Commercial Land, High Visibility
      905-913 Main St, Fredericksburg, TX 78624
      View Details
    • Contact for pricing

      Texas Hill Country Venue Lease

      Unique Wedding & Event Space Available
      394 Ranch Road 1376, Fredericksburg, TX 78624
      View Details

    Similar Nearby for Lease

    • $2,250 /Mo
      14,810 SF

      Refreshed Cottage for Commercial Lease

      East Main Street commercial lease opportunity in Fredericksburg, Texas.
      703 E Main St, Fredericksburg, TX 78624
      View Details
    • Contact for pricing
      75,000 SF

      Mixed-Use Destination in Fredericksburg, TX

      22-acre mixed-use destination with retail, restaurant, and hotel space.
      US-87 Main St, Fredericksburg, TX 78624
      View Details
    • $575 /Mo
      32,670 SF

      Updated Office Suite in Fredericksburg

      Professional private suite with shared amenities in a prime location.
      1121 S State Highway 16, Fredericksburg, TX 78624
      View Details
    • $1,200 /Mo
      32,670 SF

      Updated Office Suite in Fredericksburg

      Professional private suite with shared amenities in a prime location.
      1121 S State Highway 16, Fredericksburg, TX 78624
      View Details
    • $1,598,000

      Texas Wine Corridor Venue

      Lease opportunity in the Texas wine corridor near Luckenbach.
      394 Ranch Road 1376, Fredericksburg, TX 78624
      View Details
    • Contact for pricing
      5,500 SF

      Fredericksburg Office Space For Rent

      Office space available in Fredericksburg, Texas.
      805 W Main St, Fredericksburg, TX 78624
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    405 Whitney St
    Fredericksburg, TX 78624-3785
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.